ROSSELAND EIENDOMSUTVIKLING AS

4647 BRENNÅSEN

Finances

Share Ownership

Return on Equity

−7,84 %

Current Ratio

1,82

Debt-to-Equity Ratio

13,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−12 000	−16 000	−7 000
Total Assets	2 286 000	2 178 000	1 541 000	793 000
Total Equity	153 000	165 000	177 000	193 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	16 000	7 000
Operating Profit	−12 000	−12 000	−16 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−12 000	−16 000	−7 000
Tax	0	0	0	0
Net Income	−12 000	−12 000	−16 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 226 000	2 163 000	1 525 000	792 000
Total Current Assets	60 000	16 000	16 000	0
Total Assets	2 286 000	2 178 000	1 541 000	793 000
Total Retained Equity	−47 000	−35 000	−23 000	−7 000
Total Equity	153 000	165 000	177 000	193 000
Total Long-Term Debt	2 100 000	2 000 000	1 350 000	600 000
Total Current Debt	33 000	13 000	14 000	0
Total Equity and Debt	2 286 000	2 178 000	1 541 000	793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	16 000	7 000
Operating Profit	−12 000	−12 000	−16 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−12 000	−16 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 226 000	2 163 000	1 525 000	792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 226 000	2 163 000	1 525 000	792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 226 000	2 163 000	1 525 000	792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	16 000	16 000	0
Total Current Assets	60 000	16 000	16 000	0
Total Assets	2 286 000	2 178 000	1 541 000	793 000
Total Equity	153 000	165 000	177 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 100 000	2 000 000	1 350 000	600 000
Creditors	33 000	13 000	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	33 000	13 000	14 000	0
Total Equity and Debt	2 286 000	2 178 000	1 541 000	793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,84 %	−7,27 %	−9,04 %	−3,63 %
Debt-to-Equity Ratio	13,73	12,12	7,63	3,11
Operating Profit Margin	-	-	-	-
Current Ratio	1,82	1,23	1,14	-
Quick Ratio	1,82	1,23	1,14	-
Equity Ratio	0,07	0,08	0,11	0,24
Gross Profit Margin	-	-	-	-