GISKEØDEGÅRD QUALITYCONTROLL AS

6052 GISKE

Finances

Share Ownership

Return on Equity

46,24 %

Current Ratio

2,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 262 000	1 198 000	1 106 000	810 000
Net Income	166 000	37 000	119 000	214 000
Total Assets	602 000	581 000	481 000	390 000
Total Equity	359 000	393 000	357 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 262 000	1 198 000	1 106 000	810 000
Expenditure	1 014 000	1 152 000	951 000	538 000
Operating Profit	247 000	47 000	155 000	272 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	2 000	0
Financial Balance	−6 000	0	−2 000	0
Earnings Before Tax	241 000	47 000	153 000	272 000
Tax	75 000	10 000	34 000	59 000
Net Income	166 000	37 000	119 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	77 000	80 000	100 000
Total Current Assets	584 000	504 000	401 000	290 000
Total Assets	602 000	581 000	481 000	390 000
Total Retained Equity	329 000	363 000	332 000	214 000
Total Equity	359 000	393 000	357 000	238 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	242 000	188 000	124 000	151 000
Total Equity and Debt	602 000	581 000	481 000	390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 262 000	1 198 000	1 106 000	810 000
Other Income	0	0	0	0
Revenue	1 262 000	1 198 000	1 106 000	810 000
Cost of Goods Sold	0	0	0	32 000
Salary Costs	447 000	659 000	711 000	422 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 014 000	1 152 000	951 000	538 000
Operating Profit	247 000	47 000	155 000	272 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	2 000	0
Financial Balance	−6 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	166 000	37 000	119 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	17 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	60 000	80 000	100 000
Total Fixed Assets	17 000	77 000	80 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	345 000	282 000	276 000	99 000
Total Current Assets	584 000	504 000	401 000	290 000
Total Assets	602 000	581 000	481 000	390 000
Total Equity	359 000	393 000	357 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	4 000	16 000	15 000	43 000
Unpaid Taxes	58 000	123 000	72 000	50 000
Dividends	0	0	0	0
Other Current Debt	104 000	21 000	3 000	0
Total Current Debt	242 000	188 000	124 000	151 000
Total Equity and Debt	602 000	581 000	481 000	390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,24 %	9,41 %	33,33 %	89,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,57 %	3,92 %	14,01 %	33,58 %
Current Ratio	2,41	2,68	3,23	1,92
Quick Ratio	2,41	2,68	3,23	1,92
Equity Ratio	0,6	0,68	0,74	0,61
Gross Profit Margin	100 %	100 %	100 %	96,05 %