MYSTERY ART AS

5109 HYLKJE

Finances

Share Ownership

Return on Equity

32,61 %

Current Ratio

10,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	138 000	22 000	65 000
Net Income	60 000	88 000	−1 000	7 000
Total Assets	202 000	79 000	36 000	39 000
Total Equity	184 000	124 000	36 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	138 000	22 000	65 000
Expenditure	74 000	27 000	23 000	56 000
Operating Profit	78 000	111 000	−1 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	78 000	111 000	−1 000	9 000
Tax	18 000	24 000	0	2 000
Net Income	60 000	88 000	−1 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	20 000	0	0
Total Current Assets	190 000	59 000	36 000	39 000
Total Assets	202 000	79 000	36 000	39 000
Total Retained Equity	154 000	94 000	6 000	7 000
Total Equity	184 000	124 000	36 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	−44 000	0	2 000
Total Equity and Debt	202 000	79 000	36 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	152 000	138 000	22 000	65 000
Other Income	0	0	0	0
Revenue	152 000	138 000	22 000	65 000
Cost of Goods Sold	11 000	7 000	0	36 000
Salary Costs	0	0	0	0
Depreciation	8 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	74 000	27 000	23 000	56 000
Operating Profit	78 000	111 000	−1 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	60 000	88 000	−1 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	20 000	0	0
Total Tangible Assets	12 000	20 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	20 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	18 000	5 000	21 000
Total Current Assets	190 000	59 000	36 000	39 000
Total Assets	202 000	79 000	36 000	39 000
Total Equity	184 000	124 000	36 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−62 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	−44 000	0	2 000
Total Equity and Debt	202 000	79 000	36 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,61 %	70,97 %	−2,78 %	18,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,32 %	80,43 %	−4,55 %	13,85 %
Current Ratio	10,56	−1,34	-	19,5
Quick Ratio	10,56	−1,34	-	19,5
Equity Ratio	0,91	1,57	1	0,95
Gross Profit Margin	92,76 %	94,93 %	100 %	44,62 %