FINNMARK TAK OG BYGG AS

9515 ALTA

Finances

Share Ownership

Return on Equity

15,01 %

Current Ratio

1,08

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 622 000	4 436 000	3 292 000	1 238 000
Net Income	71 000	156 000	175 000	41 000
Total Assets	2 527 000	2 118 000	595 000	271 000
Total Equity	473 000	402 000	246 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 622 000	4 436 000	3 292 000	1 238 000
Expenditure	5 454 000	4 193 000	3 068 000	1 184 000
Operating Profit	168 000	242 000	224 000	54 000
Financial Income	0	2 000	0	0
Financial Costs	60 000	42 000	0	0
Financial Balance	−60 000	−40 000	0	0
Earnings Before Tax	108 000	202 000	224 000	54 000
Tax	37 000	46 000	49 000	13 000
Net Income	71 000	156 000	175 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 510 000	1 563 000	36 000	0
Total Current Assets	1 017 000	555 000	559 000	271 000
Total Assets	2 527 000	2 118 000	595 000	271 000
Total Retained Equity	443 000	372 000	216 000	41 000
Total Equity	473 000	402 000	246 000	71 000
Total Long-Term Debt	1 116 000	1 199 000	2 000	75 000
Total Current Debt	938 000	518 000	347 000	124 000
Total Equity and Debt	2 527 000	2 118 000	595 000	271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 619 000	4 436 000	3 292 000	1 238 000
Other Income	4 000	0	0	0
Revenue	5 622 000	4 436 000	3 292 000	1 238 000
Cost of Goods Sold	2 251 000	1 525 000	1 626 000	352 000
Salary Costs	2 403 000	1 964 000	935 000	490 000
Depreciation	143 000	88 000	3 000	0
Impairment	0	0	0	0
Expenditure	5 454 000	4 193 000	3 068 000	1 184 000
Operating Profit	168 000	242 000	224 000	54 000
Financial Income	0	2 000	0	0
Financial Costs	60 000	42 000	0	0
Financial Balance	−60 000	−40 000	0	0
Dividends	0	0	0	0
Net Income	71 000	156 000	175 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 413 000	1 519 000	0	0
Machinery and Plant Facilities	74 000	0	0	0
Fixtures	22 000	44 000	36 000	0
Total Tangible Assets	1 510 000	1 563 000	36 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 510 000	1 563 000	36 000	0
Stock	0	0	24 000	0
Total Investments	0	0	0	0
Cash, Bank	593 000	278 000	442 000	178 000
Total Current Assets	1 017 000	555 000	559 000	271 000
Total Assets	2 527 000	2 118 000	595 000	271 000
Total Equity	473 000	402 000	246 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 116 000	1 199 000	2 000	75 000
Creditors	434 000	42 000	85 000	16 000
Unpaid Taxes	161 000	310 000	130 000	46 000
Dividends	0	0	0	0
Other Current Debt	306 000	117 000	84 000	50 000
Total Current Debt	938 000	518 000	347 000	124 000
Total Equity and Debt	2 527 000	2 118 000	595 000	271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,01 %	38,81 %	71,14 %	57,75 %
Debt-to-Equity Ratio	2,36	2,98	0,01	1,06
Operating Profit Margin	2,99 %	5,46 %	6,8 %	4,36 %
Current Ratio	1,08	1,07	1,61	2,19
Quick Ratio	1,08	1,07	1,73	2,19
Equity Ratio	0,19	0,19	0,41	0,26
Gross Profit Margin	59,96 %	65,62 %	50,61 %	71,57 %