MEAC AS

5170 BJØRNDALSTRÆ

Finances

Share Ownership

Return on Equity

2,56 %

Current Ratio

17,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	23 200 000	0	7 567 000
Net Income	65 000	1 782 000	−7 000	304 000
Total Assets	2 557 000	2 994 000	10 196 000	793 000
Total Equity	2 542 000	2 478 000	696 000	704 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	23 200 000	0	7 567 000
Expenditure	32 000	19 870 000	9 000	7 014 000
Operating Profit	−32 000	3 330 000	−9 000	553 000
Financial Income	112 000	3 000	2 000	4 000
Financial Costs	1 000	1 051 000	1 000	168 000
Financial Balance	111 000	−1 048 000	1 000	−164 000
Earnings Before Tax	79 000	2 282 000	−7 000	389 000
Tax	14 000	500 000	0	86 000
Net Income	65 000	1 782 000	−7 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 312 000	0	0	0
Total Current Assets	245 000	2 994 000	10 196 000	793 000
Total Assets	2 557 000	2 994 000	10 196 000	793 000
Total Retained Equity	2 142 000	2 078 000	296 000	304 000
Total Equity	2 542 000	2 478 000	696 000	704 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	517 000	9 500 000	89 000
Total Equity and Debt	2 557 000	2 994 000	10 196 000	793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	23 200 000	0	7 567 000
Other Income	0	0	0	0
Revenue	0	23 200 000	0	7 567 000
Cost of Goods Sold	0	19 832 000	0	7 004 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	19 870 000	9 000	7 014 000
Operating Profit	−32 000	3 330 000	−9 000	553 000
Financial Income	112 000	3 000	2 000	4 000
Financial Costs	1 000	1 051 000	1 000	168 000
Financial Balance	111 000	−1 048 000	1 000	−164 000
Dividends	0	0	0	0
Net Income	65 000	1 782 000	−7 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 312 000	0	0	0
Total Fixed Assets	2 312 000	0	0	0
Stock	0	0	10 190 000	0
Total Investments	0	0	0	0
Cash, Bank	243 000	2 994 000	6 000	793 000
Total Current Assets	245 000	2 994 000	10 196 000	793 000
Total Assets	2 557 000	2 994 000	10 196 000	793 000
Total Equity	2 542 000	2 478 000	696 000	704 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	16 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 496 000	0
Total Current Debt	14 000	517 000	9 500 000	89 000
Total Equity and Debt	2 557 000	2 994 000	10 196 000	793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,56 %	71,91 %	−1,01 %	43,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	14,35 %	-	7,31 %
Current Ratio	17,5	5,79	1,07	8,91
Quick Ratio	17,5	5,79	−14,78	8,91
Equity Ratio	0,99	0,83	0,07	0,89
Gross Profit Margin	-	14,52 %	-	7,44 %