STRAWBERRY FOREVER AS

0264 OSLO

Finances

Return on Equity

13,52 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	522 068 000	407 659 000	49 974 000	32 421 000
Total Assets	4 186 339 000	4 360 106 000	1 261 623 000	1 209 253 000
Total Equity	3 861 881 000	3 573 670 000	747 611 000	697 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	354 000	586 000	88 000	32 000
Operating Profit	−354 000	−586 000	−88 000	−32 000
Financial Income	538 083 000	418 282 000	70 961 000	41 428 000
Financial Costs	18 244 000	19 047 000	18 358 000	11 515 000
Financial Balance	519 839 000	399 235 000	52 603 000	29 913 000
Earnings Before Tax	519 484 000	398 649 000	52 515 000	29 880 000
Tax	−2 583 000	−9 010 000	2 540 000	−2 540 000
Net Income	522 068 000	407 659 000	49 974 000	32 421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 128 411 000	3 956 116 000	1 256 644 000	1 209 185 000
Total Current Assets	57 928 000	403 989 000	4 979 000	69 000
Total Assets	4 186 339 000	4 360 106 000	1 261 623 000	1 209 253 000
Total Retained Equity	745 845 000	457 633 000	49 974 000	0
Total Equity	3 861 881 000	3 573 670 000	747 611 000	697 637 000
Total Long-Term Debt	261 510 000	785 845 000	514 012 000	511 616 000
Total Current Debt	62 948 000	591 000	0	0
Total Equity and Debt	4 186 339 000	4 360 106 000	1 261 623 000	1 209 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	354 000	586 000	88 000	32 000
Operating Profit	−354 000	−586 000	−88 000	−32 000
Financial Income	538 083 000	418 282 000	70 961 000	41 428 000
Financial Costs	18 244 000	19 047 000	18 358 000	11 515 000
Financial Balance	519 839 000	399 235 000	52 603 000	29 913 000
Dividends	233 856 000	0	0	541 428 000
Net Income	522 068 000	407 659 000	49 974 000	32 421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 540 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 128 411 000	3 956 116 000	1 256 644 000	1 206 644 000
Total Fixed Assets	4 128 411 000	3 956 116 000	1 256 644 000	1 209 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 904 000	394 329 000	4 965 000	64 000
Total Current Assets	57 928 000	403 989 000	4 979 000	69 000
Total Assets	4 186 339 000	4 360 106 000	1 261 623 000	1 209 253 000
Total Equity	3 861 881 000	3 573 670 000	747 611 000	697 637 000
Short-Term Group Debt	27 000	591 000	0	0
Total Long-Term Debt	261 510 000	785 845 000	514 012 000	511 616 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	233 856 000	0	0	541 428 000
Other Current Debt	62 921 000	0	0	0
Total Current Debt	62 948 000	591 000	0	0
Total Equity and Debt	4 186 339 000	4 360 106 000	1 261 623 000	1 209 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,52 %	11,41 %	6,68 %	4,65 %
Debt-to-Equity Ratio	0,07	0,22	0,69	0,73
Operating Profit Margin	-	-	-	-
Current Ratio	0,92	683,57	-	-
Quick Ratio	0,92	683,57	-	-
Equity Ratio	0,92	0,82	0,59	0,58
Gross Profit Margin	-	-	-	-