NORDBØ-EIENDOM AS

4200 SAUDA

Finances

Share Ownership

Return on Equity

−55,56 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−2 000	−20 000	30 000
Total Assets	2 914 000	1 197 000	1 097 000	3 122 000
Total Equity	18 000	28 000	20 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	7 000	27 000	0
Operating Profit	−15 000	−7 000	−27 000	0
Financial Income	2 000	4 000	2 000	37 000
Financial Costs	0	0	0	0
Financial Balance	2 000	4 000	2 000	37 000
Earnings Before Tax	−13 000	−3 000	−25 000	37 000
Tax	−3 000	−1 000	−6 000	7 000
Net Income	−10 000	−2 000	−20 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	3 000	6 000	0
Total Current Assets	2 908 000	1 193 000	1 091 000	3 122 000
Total Assets	2 914 000	1 197 000	1 097 000	3 122 000
Total Retained Equity	−26 000	−16 000	−14 000	6 000
Total Equity	18 000	28 000	20 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 896 000	1 169 000	1 076 000	3 092 000
Total Equity and Debt	2 914 000	1 197 000	1 097 000	3 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	7 000	27 000	0
Operating Profit	−15 000	−7 000	−27 000	0
Financial Income	2 000	4 000	2 000	37 000
Financial Costs	0	0	0	0
Financial Balance	2 000	4 000	2 000	37 000
Dividends	0	0	0	0
Net Income	−10 000	−2 000	−20 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	3 000	6 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	3 000	6 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	1 170 000	1 081 000	3 122 000
Total Current Assets	2 908 000	1 193 000	1 091 000	3 122 000
Total Assets	2 914 000	1 197 000	1 097 000	3 122 000
Total Equity	18 000	28 000	20 000	30 000
Short-Term Group Debt	0	0	0	32 000
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 896 000	1 161 000	1 069 000	3 061 000
Total Current Debt	2 896 000	1 169 000	1 076 000	3 092 000
Total Equity and Debt	2 914 000	1 197 000	1 097 000	3 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,56 %	−7,14 %	−100 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	1,02	1,01	1,01
Quick Ratio	1	1,02	1,01	1,01
Equity Ratio	0,01	0,02	0,02	0,01
Gross Profit Margin	-	-	-	-