IRS INVEST AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

101,84 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 235 000	0	0	0
Net Income	941 000	−30 000	−13 000	−4 000
Total Assets	1 182 000	782 000	774 000	787 000
Total Equity	924 000	−18 000	12 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 235 000	0	0	0
Expenditure	2 029 000	38 000	17 000	0
Operating Profit	1 207 000	−38 000	−17 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	1 207 000	−38 000	−17 000	−6 000
Tax	266 000	−8 000	−4 000	−1 000
Net Income	941 000	−30 000	−13 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	987 000	778 000	770 000	766 000
Total Current Assets	195 000	3 000	4 000	21 000
Total Assets	1 182 000	782 000	774 000	787 000
Total Retained Equity	894 000	−48 000	−18 000	−4 000
Total Equity	924 000	−18 000	12 000	26 000
Total Long-Term Debt	0	799 000	761 000	761 000
Total Current Debt	258 000	0	0	0
Total Equity and Debt	1 182 000	782 000	774 000	787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 235 000	0	0	0
Revenue	3 235 000	0	0	0
Cost of Goods Sold	1 913 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 029 000	38 000	17 000	0
Operating Profit	1 207 000	−38 000	−17 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	0
Net Income	941 000	−30 000	−13 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	5 000	1 000
Real Eastate	987 000	765 000	765 000	765 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	987 000	765 000	765 000	765 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	987 000	778 000	770 000	766 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	3 000	4 000	21 000
Total Current Assets	195 000	3 000	4 000	21 000
Total Assets	1 182 000	782 000	774 000	787 000
Total Equity	924 000	−18 000	12 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	799 000	761 000	761 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	258 000	0	0	0
Total Equity and Debt	1 182 000	782 000	774 000	787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,84 %	166,67 %	−108,33 %	−15,38 %
Debt-to-Equity Ratio	0	−44,39	63,42	29,27
Operating Profit Margin	37,31 %	-	-	-
Current Ratio	0,76	-	-	-
Quick Ratio	0,76	-	-	-
Equity Ratio	0,78	−0,02	0,02	0,03
Gross Profit Margin	40,87 %	-	-	-