RAND EIENDOM AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

91 %

Current Ratio

203,58

Debt-to-Equity Ratio

51,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 050 000	171 000	0	0
Net Income	364 000	24 000	−11 000	−7 000
Total Assets	21 076 000	25 292 000	12 000	23 000
Total Equity	400 000	36 000	12 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 050 000	171 000	0	0
Expenditure	1 000 000	104 000	11 000	7 000
Operating Profit	1 051 000	67 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	584 000	41 000	0	0
Financial Balance	−584 000	−41 000	0	0
Earnings Before Tax	467 000	26 000	−11 000	−7 000
Tax	103 000	2 000	0	0
Net Income	364 000	24 000	−11 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 633 000	18 616 000	0	0
Total Current Assets	2 443 000	6 676 000	12 000	23 000
Total Assets	21 076 000	25 292 000	12 000	23 000
Total Retained Equity	370 000	6 000	−18 000	−7 000
Total Equity	400 000	36 000	12 000	23 000
Total Long-Term Debt	20 664 000	24 912 000	0	0
Total Current Debt	12 000	345 000	0	0
Total Equity and Debt	21 076 000	25 292 000	12 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 050 000	171 000	0	0
Revenue	2 050 000	171 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	918 000	71 000	0	0
Impairment	0	0	0	0
Expenditure	1 000 000	104 000	11 000	7 000
Operating Profit	1 051 000	67 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	584 000	41 000	0	0
Financial Balance	−584 000	−41 000	0	0
Dividends	0	0	0	0
Net Income	364 000	24 000	−11 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 633 000	18 616 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 633 000	18 616 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 633 000	18 616 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 428 000	3 171 000	12 000	23 000
Total Current Assets	2 443 000	6 676 000	12 000	23 000
Total Assets	21 076 000	25 292 000	12 000	23 000
Total Equity	400 000	36 000	12 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 664 000	24 912 000	0	0
Creditors	7 000	332 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	13 000	0	0
Total Current Debt	12 000	345 000	0	0
Total Equity and Debt	21 076 000	25 292 000	12 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91 %	66,67 %	−91,67 %	−30,43 %
Debt-to-Equity Ratio	51,66	692	0	0
Operating Profit Margin	51,27 %	39,18 %	-	-
Current Ratio	203,58	19,35	-	-
Quick Ratio	203,58	19,35	-	-
Equity Ratio	0,02	0	1	1
Gross Profit Margin	100 %	100 %	-	-