DIGITAL ØKONOMI AS

1086 OSLO

Finances

Share Ownership

Return on Equity

95,37 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 201 000	2 667 000	1 454 000	811 000
Net Income	391 000	45 000	308 000	12 000
Total Assets	1 038 000	775 000	572 000	211 000
Total Equity	410 000	389 000	345 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 201 000	2 667 000	1 454 000	811 000
Expenditure	2 683 000	2 593 000	1 053 000	793 000
Operating Profit	518 000	74 000	401 000	18 000
Financial Income	0	0	1 000	0
Financial Costs	14 000	17 000	6 000	4 000
Financial Balance	−14 000	−17 000	−5 000	−4 000
Earnings Before Tax	504 000	57 000	395 000	14 000
Tax	113 000	13 000	87 000	2 000
Net Income	391 000	45 000	308 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	30 000	30 000	15 000
Total Current Assets	1 005 000	745 000	542 000	196 000
Total Assets	1 038 000	775 000	572 000	211 000
Total Retained Equity	380 000	359 000	315 000	6 000
Total Equity	410 000	389 000	345 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	627 000	385 000	227 000	174 000
Total Equity and Debt	1 038 000	775 000	572 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 201 000	2 667 000	1 454 000	811 000
Other Income	0	0	0	0
Revenue	3 201 000	2 667 000	1 454 000	811 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 679 000	1 705 000	363 000	466 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 683 000	2 593 000	1 053 000	793 000
Operating Profit	518 000	74 000	401 000	18 000
Financial Income	0	0	1 000	0
Financial Costs	14 000	17 000	6 000	4 000
Financial Balance	−14 000	−17 000	−5 000	−4 000
Dividends	370 000	0	0	0
Net Income	391 000	45 000	308 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	33 000	30 000	30 000	15 000
Total Fixed Assets	33 000	30 000	30 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	760 000	479 000	458 000	99 000
Total Current Assets	1 005 000	745 000	542 000	196 000
Total Assets	1 038 000	775 000	572 000	211 000
Total Equity	410 000	389 000	345 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	1 000	39 000	9 000
Unpaid Taxes	232 000	229 000	52 000	87 000
Dividends	370 000	0	0	0
Other Current Debt	198 000	143 000	49 000	77 000
Total Current Debt	627 000	385 000	227 000	174 000
Total Equity and Debt	1 038 000	775 000	572 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,37 %	11,57 %	89,28 %	33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,18 %	2,77 %	27,58 %	2,22 %
Current Ratio	1,6	1,94	2,39	1,13
Quick Ratio	1,6	1,94	2,39	1,13
Equity Ratio	0,39	0,5	0,6	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %