SUNDVEIEN UTVIKLING AS

0283 OSLO

Finances

Share Ownership

Return on Equity

63,04 %

Current Ratio

0,83

Debt-to-Equity Ratio

249,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	370 000	0	0	0
Net Income	87 000	−51 000	0	1 000
Total Assets	40 710 000	37 376 000	102 000	101 000
Total Equity	138 000	51 000	102 000	101 000

Income (NOK)	2022	2021	2019
Revenue	370 000	0	0
Expenditure	275 000	51 000	0
Operating Profit	95 000	−51 000	0
Financial Income	7 000	0	1 000
Financial Costs	7 000	0	0
Financial Balance	0	0	1 000
Earnings Before Tax	96 000	−51 000	1 000
Tax	9 000	0	0
Net Income	87 000	−51 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 635 000	35 485 000	0	0
Total Current Assets	5 075 000	1 891 000	102 000	101 000
Total Assets	40 710 000	37 376 000	102 000	101 000
Total Retained Equity	37 000	−50 000	1 000	1 000
Total Equity	138 000	51 000	102 000	101 000
Total Long-Term Debt	34 450 000	34 441 000	0	0
Total Current Debt	6 122 000	2 883 000	0	0
Total Equity and Debt	40 710 000	37 376 000	102 000	101 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	370 000	0	0
Revenue	370 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	275 000	51 000	0
Operating Profit	95 000	−51 000	0
Financial Income	7 000	0	1 000
Financial Costs	7 000	0	0
Financial Balance	0	0	1 000
Dividends	0	0	0
Net Income	87 000	−51 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 485 000	35 485 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 485 000	35 485 000	0	0
Total Fiancial Fixed Assets	150 000	0	0	0
Total Fixed Assets	35 635 000	35 485 000	0	0
Stock	4 801 000	1 848 000	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	43 000	102 000	101 000
Total Current Assets	5 075 000	1 891 000	102 000	101 000
Total Assets	40 710 000	37 376 000	102 000	101 000
Total Equity	138 000	51 000	102 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 450 000	34 441 000	0	0
Creditors	2 244 000	1 269 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 878 000	1 615 000	0	0
Total Current Debt	6 122 000	2 883 000	0	0
Total Equity and Debt	40 710 000	37 376 000	102 000	101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,04 %	−100 %	0 %	0,99 %
Debt-to-Equity Ratio	249,64	675,31	0	0
Operating Profit Margin	25,68 %	-	-	-
Current Ratio	0,83	0,66	-	-
Quick Ratio	3,84	1,83	-	-
Equity Ratio	0	0	1	1
Gross Profit Margin	100 %	-	-	-