LAKSELV INVEST AS

9700 LAKSELV

Finances

Return on Equity

3,83 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	535 000	1 376 000	500 000	2 251 000
Total Assets	14 411 000	14 323 000	13 449 000	12 947 000
Total Equity	13 958 000	13 823 000	12 947 000	12 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	45 000	27 000	6 000
Operating Profit	−49 000	−45 000	−27 000	−6 000
Financial Income	594 000	1 411 000	527 000	2 891 000
Financial Costs	0	0	0	0
Financial Balance	594 000	1 411 000	527 000	2 891 000
Earnings Before Tax	545 000	1 366 000	500 000	2 886 000
Tax	10 000	−10 000	0	635 000
Net Income	535 000	1 376 000	500 000	2 251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 798 000	13 808 000	12 890 000	10 039 000
Total Current Assets	613 000	515 000	559 000	2 908 000
Total Assets	14 411 000	14 323 000	13 449 000	12 947 000
Total Retained Equity	3 262 000	3 127 000	2 251 000	2 251 000
Total Equity	13 958 000	13 823 000	12 947 000	12 947 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	452 000	500 000	502 000	0
Total Equity and Debt	14 411 000	14 323 000	13 449 000	12 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	45 000	27 000	6 000
Operating Profit	−49 000	−45 000	−27 000	−6 000
Financial Income	594 000	1 411 000	527 000	2 891 000
Financial Costs	0	0	0	0
Financial Balance	594 000	1 411 000	527 000	2 891 000
Dividends	400 000	500 000	500 000	0
Net Income	535 000	1 376 000	500 000	2 251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	0	0
Real Eastate	2 070 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 070 000	0	0	0
Total Fiancial Fixed Assets	11 728 000	13 798 000	12 890 000	10 039 000
Total Fixed Assets	13 798 000	13 808 000	12 890 000	10 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	15 000	32 000	17 000
Total Current Assets	613 000	515 000	559 000	2 908 000
Total Assets	14 411 000	14 323 000	13 449 000	12 947 000
Total Equity	13 958 000	13 823 000	12 947 000	12 947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	500 000	500 000	0
Other Current Debt	50 000	0	0	0
Total Current Debt	452 000	500 000	502 000	0
Total Equity and Debt	14 411 000	14 323 000	13 449 000	12 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,83 %	9,95 %	3,86 %	17,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,36	1,03	1,11	-
Quick Ratio	1,36	1,03	1,11	-
Equity Ratio	0,97	0,97	0,96	1
Gross Profit Margin	-	-	-	-