VEINO AS

4083 HUNDVÅG

Finances

Return on Equity

−9,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	1 212 000	2 112 000	1 261 000
Net Income	−10 000	61 000	0	30 000
Total Assets	165 000	245 000	275 000	183 000
Total Equity	105 000	115 000	54 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	1 212 000	2 112 000	1 261 000
Expenditure	24 000	1 134 000	2 117 000	1 219 000
Operating Profit	−12 000	78 000	−5 000	42 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−11 000	79 000	−4 000	42 000
Tax	−1 000	17 000	−4 000	12 000
Net Income	−10 000	61 000	0	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	0	0	0
Total Current Assets	31 000	245 000	275 000	183 000
Total Assets	165 000	245 000	275 000	183 000
Total Retained Equity	80 000	91 000	30 000	30 000
Total Equity	105 000	115 000	54 000	54 000
Total Long-Term Debt	60 000	0	0	0
Total Current Debt	0	130 000	220 000	128 000
Total Equity and Debt	165 000	245 000	275 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	1 212 000	2 112 000	1 261 000
Other Income	0	0	0	0
Revenue	12 000	1 212 000	2 112 000	1 261 000
Cost of Goods Sold	12 000	0	0	0
Salary Costs	0	1 096 000	2 068 000	1 112 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	1 134 000	2 117 000	1 219 000
Operating Profit	−12 000	78 000	−5 000	42 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	61 000	0	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	133 000	0	0	0
Total Fixed Assets	133 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	245 000	99 000	183 000
Total Current Assets	31 000	245 000	275 000	183 000
Total Assets	165 000	245 000	275 000	183 000
Total Equity	105 000	115 000	54 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	0	−3 000	−3 000	−3 000
Dividends	0	0	0	0
Other Current Debt	0	116 000	217 000	119 000
Total Current Debt	0	130 000	220 000	128 000
Total Equity and Debt	165 000	245 000	275 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,52 %	53,04 %	0 %	55,56 %
Debt-to-Equity Ratio	0,57	0	0	0
Operating Profit Margin	−100 %	6,44 %	−0,24 %	3,33 %
Current Ratio	-	1,88	1,25	1,43
Quick Ratio	-	1,88	1,25	1,43
Equity Ratio	0,64	0,47	0,2	0,3
Gross Profit Margin	0 %	100 %	100 %	100 %