company

HUNDENS UTGANGSSTILLING AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

−3,02 %

Current Ratio

1,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 553 000	2 053 000	2 160 000	1 062 000
Net Income	−7 000	152 000	38 000	110 000
Total Assets	492 000	818 000	406 000	220 000
Total Equity	232 000	239 000	87 000	48 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 553 000	2 053 000	2 160 000	1 062 000
Expenditure	1 540 000	1 880 000	2 108 000	921 000
Operating Profit	14 000	174 000	52 000	141 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	15 000	174 000	51 000	141 000
Tax	22 000	22 000	13 000	31 000
Net Income	−7 000	152 000	38 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	11 000	39 000
Total Current Assets	492 000	815 000	395 000	181 000
Total Assets	492 000	818 000	406 000	220 000
Total Retained Equity	202 000	209 000	57 000	18 000
Total Equity	232 000	239 000	87 000	48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	261 000	579 000	319 000	171 000
Total Equity and Debt	492 000	818 000	406 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 544 000	2 046 000	2 160 000	1 062 000
Other Income	9 000	7 000	0	0
Revenue	1 553 000	2 053 000	2 160 000	1 062 000
Cost of Goods Sold	458 000	573 000	832 000	636 000
Salary Costs	803 000	1 020 000	900 000	43 000
Depreciation	3 000	8 000	8 000	5 000
Impairment	0	0	0	0
Expenditure	1 540 000	1 880 000	2 108 000	921 000
Operating Profit	14 000	174 000	52 000	141 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	92 000
Net Income	−7 000	152 000	38 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	3 000	11 000	19 000
Fixtures	0	0	0	0
Total Tangible Assets	0	3 000	11 000	19 000
Total Fiancial Fixed Assets	0	0	0	20 000
Total Fixed Assets	0	3 000	11 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	802 000	362 000	179 000
Total Current Assets	492 000	815 000	395 000	181 000
Total Assets	492 000	818 000	406 000	220 000
Total Equity	232 000	239 000	87 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	31 000	14 000	3 000
Unpaid Taxes	33 000	94 000	30 000	11 000
Dividends	0	0	0	92 000
Other Current Debt	209 000	432 000	262 000	35 000
Total Current Debt	261 000	579 000	319 000	171 000
Total Equity and Debt	492 000	818 000	406 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,02 %	63,6 %	43,68 %	229,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,9 %	8,48 %	2,41 %	13,28 %
Current Ratio	1,89	1,41	1,24	1,06
Quick Ratio	1,89	1,41	1,24	1,06
Equity Ratio	0,47	0,29	0,21	0,22
Gross Profit Margin	70,51 %	72,09 %	61,48 %	40,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English