company

KARSTEN MEUM AS

3238 SANDEFJORD

Finances

Share Ownership

Return on Equity

−207,5 %

Current Ratio

1,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	701 000	1 141 000	1 081 000	1 005 000
Net Income	−83 000	−45 000	87 000	60 000
Total Assets	150 000	245 000	288 000	131 000
Total Equity	40 000	123 000	168 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	701 000	1 141 000	1 081 000	1 005 000
Expenditure	807 000	1 198 000	970 000	930 000
Operating Profit	−107 000	−58 000	112 000	75 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	−106 000	−57 000	112 000	75 000
Tax	−23 000	−12 000	25 000	15 000
Net Income	−83 000	−45 000	87 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	16 000	7 000	18 000
Total Current Assets	117 000	230 000	280 000	113 000
Total Assets	150 000	245 000	288 000	131 000
Total Retained Equity	19 000	102 000	147 000	60 000
Total Equity	40 000	123 000	168 000	81 000
Total Long-Term Debt	0	0	2 000	1 000
Total Current Debt	110 000	122 000	117 000	49 000
Total Equity and Debt	150 000	245 000	288 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	701 000	1 140 000	1 081 000	1 005 000
Other Income	0	0	0	0
Revenue	701 000	1 141 000	1 081 000	1 005 000
Cost of Goods Sold	365 000	615 000	570 000	617 000
Salary Costs	215 000	345 000	207 000	194 000
Depreciation	3 000	6 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	807 000	1 198 000	970 000	930 000
Operating Profit	−107 000	−58 000	112 000	75 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−83 000	−45 000	87 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	10 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	9 000	15 000
Total Tangible Assets	0	3 000	9 000	15 000
Total Fiancial Fixed Assets	0	3 000	−2 000	3 000
Total Fixed Assets	33 000	16 000	7 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	207 000	201 000	79 000
Total Current Assets	117 000	230 000	280 000	113 000
Total Assets	150 000	245 000	288 000	131 000
Total Equity	40 000	123 000	168 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	1 000
Creditors	9 000	2 000	5 000	10 000
Unpaid Taxes	2 000	42 000	61 000	7 000
Dividends	0	0	0	0
Other Current Debt	99 000	78 000	27 000	18 000
Total Current Debt	110 000	122 000	117 000	49 000
Total Equity and Debt	150 000	245 000	288 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−207,5 %	−36,59 %	51,79 %	74,07 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−15,26 %	−5,08 %	10,36 %	7,46 %
Current Ratio	1,06	1,89	2,39	2,31
Quick Ratio	1,06	1,89	2,39	2,31
Equity Ratio	0,27	0,5	0,58	0,62
Gross Profit Margin	47,93 %	46,1 %	47,27 %	38,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English