company

SAMEIET KRUTTVERKET HAGE

0179 OSLO

Finances

Share Ownership

Return on Equity

−1,1 %

Current Ratio

61,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	377 000	352 000	382 000
Net Income	−2 000	−1 000	8 000	177 000
Total Assets	185 000	188 000	192 000	179 000
Total Equity	182 000	184 000	185 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	377 000	352 000	382 000
Expenditure	387 000	378 000	344 000	205 000
Operating Profit	−3 000	−1 000	8 000	177 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−2 000	−1 000	8 000	177 000
Tax	0	0	0	0
Net Income	−2 000	−1 000	8 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	185 000	188 000	192 000	179 000
Total Assets	185 000	188 000	192 000	179 000
Total Retained Equity	182 000	184 000	185 000	177 000
Total Equity	182 000	184 000	185 000	177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	4 000	6 000	1 000
Total Equity and Debt	185 000	188 000	192 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	377 000	352 000	382 000
Revenue	384 000	377 000	352 000	382 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	387 000	378 000	344 000	205 000
Operating Profit	−3 000	−1 000	8 000	177 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−1 000	8 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	158 000	158 000	152 000
Total Current Assets	185 000	188 000	192 000	179 000
Total Assets	185 000	188 000	192 000	179 000
Total Equity	182 000	184 000	185 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	4 000	6 000	1 000
Total Current Debt	3 000	4 000	6 000	1 000
Total Equity and Debt	185 000	188 000	192 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,1 %	−0,54 %	4,32 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,78 %	−0,27 %	2,27 %	46,34 %
Current Ratio	61,67	47	32	179
Quick Ratio	61,67	47	32	179
Equity Ratio	0,98	0,98	0,96	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English