DR8 EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

6,9 %

Current Ratio

0,4

Debt-to-Equity Ratio

2,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 319 000	1 198 000	540 000
Net Income	383 000	457 000	324 000	63 000
Total Assets	22 083 000	22 174 000	21 990 000	15 434 000
Total Equity	5 552 000	5 552 000	5 095 000	3 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 472 000	1 319 000	1 198 000	540 000
Expenditure	277 000	276 000	320 000	162 000
Operating Profit	1 195 000	1 043 000	878 000	378 000
Financial Income	0	0	0	0
Financial Costs	704 000	457 000	463 000	297 000
Financial Balance	−704 000	−457 000	−463 000	−297 000
Earnings Before Tax	490 000	586 000	415 000	81 000
Tax	108 000	129 000	91 000	18 000
Net Income	383 000	457 000	324 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 842 000	21 967 000	21 967 000	15 304 000
Total Current Assets	241 000	207 000	22 000	131 000
Total Assets	22 083 000	22 174 000	21 990 000	15 434 000
Total Retained Equity	844 000	844 000	387 000	63 000
Total Equity	5 552 000	5 552 000	5 095 000	3 601 000
Total Long-Term Debt	15 925 000	16 278 000	16 671 000	11 655 000
Total Current Debt	606 000	345 000	223 000	178 000
Total Equity and Debt	22 083 000	22 174 000	21 990 000	15 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 472 000	1 319 000	1 198 000	540 000
Revenue	1 472 000	1 319 000	1 198 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	277 000	276 000	320 000	162 000
Operating Profit	1 195 000	1 043 000	878 000	378 000
Financial Income	0	0	0	0
Financial Costs	704 000	457 000	463 000	297 000
Financial Balance	−704 000	−457 000	−463 000	−297 000
Dividends	0	0	0	0
Net Income	383 000	457 000	324 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 842 000	21 842 000	21 842 000	15 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	125 000	125 000	125 000
Total Tangible Assets	21 842 000	21 967 000	21 967 000	15 304 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 842 000	21 967 000	21 967 000	15 304 000
Stock	125 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	191 000	14 000	59 000
Total Current Assets	241 000	207 000	22 000	131 000
Total Assets	22 083 000	22 174 000	21 990 000	15 434 000
Total Equity	5 552 000	5 552 000	5 095 000	3 601 000
Short-Term Group Debt	491 000	0	0	0
Total Long-Term Debt	15 925 000	16 278 000	16 671 000	11 655 000
Creditors	2 000	5 000	10 000	108 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	211 000	123 000	52 000
Total Current Debt	606 000	345 000	223 000	178 000
Total Equity and Debt	22 083 000	22 174 000	21 990 000	15 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,9 %	8,23 %	6,36 %	1,75 %
Debt-to-Equity Ratio	2,87	2,93	3,27	3,24
Operating Profit Margin	81,18 %	79,08 %	73,29 %	70 %
Current Ratio	0,4	0,6	0,1	0,74
Quick Ratio	0,5	0,6	0,1	0,74
Equity Ratio	0,25	0,25	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %