BJØRKUM BOLIG AS

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

1,97 %

Current Ratio

15,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	148 000	142 000	0
Net Income	63 000	73 000	59 000	−2 000
Total Assets	3 212 000	3 153 000	3 698 000	2 664 000
Total Equity	3 194 000	3 131 000	3 057 000	1 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	148 000	142 000	0
Expenditure	59 000	53 000	50 000	3 000
Operating Profit	81 000	95 000	92 000	−3 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	19 000	0
Financial Balance	0	−1 000	−19 000	1 000
Earnings Before Tax	81 000	94 000	73 000	−2 000
Tax	18 000	21 000	15 000	0
Net Income	63 000	73 000	59 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 925 000	2 925 000	2 625 000	2 625 000
Total Current Assets	287 000	228 000	1 074 000	40 000
Total Assets	3 212 000	3 153 000	3 698 000	2 664 000
Total Retained Equity	194 000	131 000	57 000	−2 000
Total Equity	3 194 000	3 131 000	3 057 000	1 998 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	22 000	641 000	666 000
Total Equity and Debt	3 212 000	3 153 000	3 698 000	2 664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	140 000	148 000	142 000	0
Revenue	140 000	148 000	142 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	53 000	50 000	3 000
Operating Profit	81 000	95 000	92 000	−3 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	19 000	0
Financial Balance	0	−1 000	−19 000	1 000
Dividends	0	0	0	0
Net Income	63 000	73 000	59 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 625 000	2 625 000	2 625 000	2 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 625 000	2 625 000	2 625 000	2 625 000
Total Fiancial Fixed Assets	300 000	300 000	0	0
Total Fixed Assets	2 925 000	2 925 000	2 625 000	2 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	228 000	1 074 000	37 000
Total Current Assets	287 000	228 000	1 074 000	40 000
Total Assets	3 212 000	3 153 000	3 698 000	2 664 000
Total Equity	3 194 000	3 131 000	3 057 000	1 998 000
Short-Term Group Debt	0	0	625 000	660 000
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	22 000	641 000	666 000
Total Equity and Debt	3 212 000	3 153 000	3 698 000	2 664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,97 %	2,33 %	1,93 %	−0,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,86 %	64,19 %	64,79 %	-
Current Ratio	15,94	10,36	1,68	0,06
Quick Ratio	15,94	10,36	1,68	0,06
Equity Ratio	0,99	0,99	0,83	0,75
Gross Profit Margin	100 %	100 %	100 %	-