HUSTAD & STRAND SERVICESENTER

1435 ÅS

Finances

Share Ownership

Return on Equity

47,04 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	395 000	213 000	132 000
Net Income	−119 000	−30 000	−51 000	−52 000
Total Assets	0	0	0	0
Total Equity	−253 000	−135 000	−105 000	−52 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	395 000	213 000	132 000
Expenditure	746 000	425 000	262 000	177 000
Operating Profit	−119 000	−30 000	−50 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	7 000
Financial Balance	0	0	−2 000	−7 000
Earnings Before Tax	−119 000	−30 000	−51 000	−52 000
Tax	0	0	0	0
Net Income	−119 000	−30 000	−51 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	0	0	0	0
Total Equity	−253 000	−135 000	−105 000	−52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	135 000	105 000	52 000
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	628 000	395 000	213 000	132 000
Other Income	0	0	0	0
Revenue	628 000	395 000	213 000	132 000
Cost of Goods Sold	283 000	70 000	75 000	29 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	746 000	425 000	262 000	177 000
Operating Profit	−119 000	−30 000	−50 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	7 000
Financial Balance	0	0	−2 000	−7 000
Dividends	0	0	0	0
Net Income	−119 000	−30 000	−51 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	−253 000	−135 000	−105 000	−52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	253 000	135 000	105 000	52 000
Total Current Debt	253 000	135 000	105 000	52 000
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	47,04 %	22,22 %	48,57 %	100 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−18,95 %	−7,59 %	−23,47 %	−33,33 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	-
Gross Profit Margin	54,94 %	82,28 %	64,79 %	78,03 %