company

POWER4YOU AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

15,07 %

Current Ratio

1,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 024 000	15 035 000	2 166 000	2 103 000
Net Income	99 000	674 000	119 000	−59 000
Total Assets	3 773 000	3 854 000	818 000	793 000
Total Equity	657 000	758 000	85 000	−34 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 024 000	15 035 000	2 166 000	2 103 000
Expenditure	15 896 000	14 169 000	2 032 000	2 163 000
Operating Profit	128 000	865 000	134 000	−60 000
Financial Income	0	−1 000	2 000	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	−1 000	0	1 000
Earnings Before Tax	127 000	863 000	134 000	−59 000
Tax	28 000	190 000	15 000	0
Net Income	99 000	674 000	119 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	69 000	0	0
Total Current Assets	3 734 000	3 785 000	818 000	793 000
Total Assets	3 773 000	3 854 000	818 000	793 000
Total Retained Equity	633 000	734 000	60 000	−59 000
Total Equity	657 000	758 000	85 000	−34 000
Total Long-Term Debt	0	5 000	0	0
Total Current Debt	3 116 000	3 091 000	733 000	827 000
Total Equity and Debt	3 773 000	3 854 000	818 000	793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 973 000	15 035 000	2 166 000	2 103 000
Other Income	52 000	0	0	0
Revenue	16 024 000	15 035 000	2 166 000	2 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 422 000	12 727 000	1 726 000	1 866 000
Depreciation	0	1 000	0	0
Impairment	19 000	0	0	0
Expenditure	15 896 000	14 169 000	2 032 000	2 163 000
Operating Profit	128 000	865 000	134 000	−60 000
Financial Income	0	−1 000	2 000	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	99 000	674 000	119 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	19 000	0	0
Total Tangible Assets	0	19 000	0	0
Total Fiancial Fixed Assets	39 000	49 000	0	0
Total Fixed Assets	39 000	69 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 862 000	2 702 000	780 000	403 000
Total Current Assets	3 734 000	3 785 000	818 000	793 000
Total Assets	3 773 000	3 854 000	818 000	793 000
Total Equity	657 000	758 000	85 000	−34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	0	0
Creditors	185 000	120 000	5 000	9 000
Unpaid Taxes	1 527 000	1 467 000	513 000	589 000
Dividends	0	0	0	0
Other Current Debt	1 371 000	1 320 000	199 000	228 000
Total Current Debt	3 116 000	3 091 000	733 000	827 000
Total Equity and Debt	3 773 000	3 854 000	818 000	793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,07 %	88,92 %	140 %	173,53 %
Debt-to-Equity Ratio	0	0,01	0	−0
Operating Profit Margin	0,8 %	5,75 %	6,19 %	−2,85 %
Current Ratio	1,2	1,22	1,12	0,96
Quick Ratio	1,2	1,22	1,12	0,96
Equity Ratio	0,17	0,2	0,1	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English