BRINGSÅS HOLDING OG EIENDOM AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

17,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

9,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	140 000	142 000	39 000
Net Income	24 000	74 000	78 000	−71 000
Total Assets	1 374 000	1 432 000	1 450 000	1 411 000
Total Equity	134 000	111 000	37 000	−41 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	140 000	142 000	39 000
Expenditure	69 000	43 000	38 000	95 000
Operating Profit	66 000	97 000	104 000	−56 000
Financial Income	0	0	0	0
Financial Costs	26 000	21 000	26 000	15 000
Financial Balance	−26 000	−21 000	−26 000	−15 000
Earnings Before Tax	40 000	76 000	78 000	−71 000
Tax	17 000	1 000	0	0
Net Income	24 000	74 000	78 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 350 000	1 350 000	1 350 000	1 350 000
Total Current Assets	24 000	82 000	100 000	61 000
Total Assets	1 374 000	1 432 000	1 450 000	1 411 000
Total Retained Equity	104 000	81 000	7 000	−71 000
Total Equity	134 000	111 000	37 000	−41 000
Total Long-Term Debt	1 239 000	1 321 000	1 413 000	1 452 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 374 000	1 432 000	1 450 000	1 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	140 000	142 000	39 000
Other Income	0	0	0	0
Revenue	136 000	140 000	142 000	39 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	43 000	38 000	95 000
Operating Profit	66 000	97 000	104 000	−56 000
Financial Income	0	0	0	0
Financial Costs	26 000	21 000	26 000	15 000
Financial Balance	−26 000	−21 000	−26 000	−15 000
Dividends	0	0	0	0
Net Income	24 000	74 000	78 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 350 000	1 350 000	1 350 000	1 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 350 000	1 350 000	1 350 000	1 350 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 350 000	1 350 000	1 350 000	1 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	81 000	100 000	61 000
Total Current Assets	24 000	82 000	100 000	61 000
Total Assets	1 374 000	1 432 000	1 450 000	1 411 000
Total Equity	134 000	111 000	37 000	−41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 239 000	1 321 000	1 413 000	1 452 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 374 000	1 432 000	1 450 000	1 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,91 %	66,67 %	210,81 %	173,17 %
Debt-to-Equity Ratio	9,25	11,9	38,19	−35,41
Operating Profit Margin	48,53 %	69,29 %	73,24 %	−143,59 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,1	0,08	0,03	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %