ERIKSEN EIGEDOM AS

6150 ØRSTA

Finances

Share Ownership

Return on Equity

13,08 %

Current Ratio

1,18

Debt-to-Equity Ratio

3,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	356 000	377 000	202 000	126 000
Net Income	122 000	182 000	21 000	28 000
Total Assets	4 627 000	4 669 000	4 579 000	4 616 000
Total Equity	933 000	810 000	629 000	608 000

Income (NOK)	2022	2021	2020	2019
Revenue	356 000	377 000	202 000	126 000
Expenditure	34 000	16 000	31 000	4 000
Operating Profit	321 000	361 000	171 000	122 000
Financial Income	0	0	0	0
Financial Costs	165 000	128 000	144 000	86 000
Financial Balance	−165 000	−128 000	−144 000	−86 000
Earnings Before Tax	157 000	233 000	27 000	36 000
Tax	34 000	51 000	6 000	8 000
Net Income	122 000	182 000	21 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 550 000	4 550 000	4 550 000	4 550 000
Total Current Assets	77 000	119 000	29 000	66 000
Total Assets	4 627 000	4 669 000	4 579 000	4 616 000
Total Retained Equity	353 000	230 000	49 000	28 000
Total Equity	933 000	810 000	629 000	608 000
Total Long-Term Debt	3 630 000	3 780 000	3 936 000	4 000 000
Total Current Debt	65 000	78 000	14 000	8 000
Total Equity and Debt	4 627 000	4 669 000	4 579 000	4 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	75 000	0	0
Other Income	302 000	302 000	202 000	126 000
Revenue	356 000	377 000	202 000	126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	16 000	31 000	4 000
Operating Profit	321 000	361 000	171 000	122 000
Financial Income	0	0	0	0
Financial Costs	165 000	128 000	144 000	86 000
Financial Balance	−165 000	−128 000	−144 000	−86 000
Dividends	0	0	0	0
Net Income	122 000	182 000	21 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 550 000	4 550 000	4 550 000	4 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 550 000	4 550 000	4 550 000	4 550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 550 000	4 550 000	4 550 000	4 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	25 000	29 000	66 000
Total Current Assets	77 000	119 000	29 000	66 000
Total Assets	4 627 000	4 669 000	4 579 000	4 616 000
Total Equity	933 000	810 000	629 000	608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 630 000	3 780 000	3 936 000	4 000 000
Creditors	2 000	2 000	1 000	0
Unpaid Taxes	17 000	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	7 000	7 000	0
Total Current Debt	65 000	78 000	14 000	8 000
Total Equity and Debt	4 627 000	4 669 000	4 579 000	4 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,08 %	22,47 %	3,34 %	4,61 %
Debt-to-Equity Ratio	3,89	4,67	6,26	6,58
Operating Profit Margin	90,17 %	95,76 %	84,65 %	96,83 %
Current Ratio	1,18	1,53	2,07	8,25
Quick Ratio	1,18	1,53	2,07	8,25
Equity Ratio	0,2	0,17	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %