FJORD LIGHTNING AS

0668 OSLO

Finances

Share Ownership

Return on Equity

1,67 %

Current Ratio

69,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	110 000	262 000	384 000	515 000
Net Income	8 000	64 000	116 000	145 000
Total Assets	485 000	496 000	446 000	338 000
Total Equity	478 000	470 000	406 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	110 000	262 000	384 000	515 000
Expenditure	96 000	179 000	235 000	330 000
Operating Profit	14 000	83 000	149 000	186 000
Financial Income	0	0	2 000	0
Financial Costs	4 000	1 000	2 000	1 000
Financial Balance	−4 000	−1 000	0	−1 000
Earnings Before Tax	10 000	82 000	149 000	185 000
Tax	2 000	18 000	33 000	39 000
Net Income	8 000	64 000	116 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	485 000	496 000	446 000	338 000
Total Assets	485 000	496 000	446 000	338 000
Total Retained Equity	333 000	326 000	261 000	145 000
Total Equity	478 000	470 000	406 000	290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	26 000	40 000	48 000
Total Equity and Debt	485 000	496 000	446 000	338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 000	262 000	384 000	515 000
Other Income	0	0	0	0
Revenue	110 000	262 000	384 000	515 000
Cost of Goods Sold	45 000	128 000	193 000	286 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	179 000	235 000	330 000
Operating Profit	14 000	83 000	149 000	186 000
Financial Income	0	0	2 000	0
Financial Costs	4 000	1 000	2 000	1 000
Financial Balance	−4 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	8 000	64 000	116 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	129 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	495 000	444 000	267 000
Total Current Assets	485 000	496 000	446 000	338 000
Total Assets	485 000	496 000	446 000	338 000
Total Equity	478 000	470 000	406 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	8 000	7 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	26 000	40 000	48 000
Total Equity and Debt	485 000	496 000	446 000	338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	13,62 %	28,57 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,73 %	31,68 %	38,8 %	36,12 %
Current Ratio	69,29	19,08	11,15	7,04
Quick Ratio	−3,98	19,08	11,15	7,04
Equity Ratio	0,99	0,95	0,91	0,86
Gross Profit Margin	59,09 %	51,15 %	49,74 %	44,47 %