KVINTETT EIENDOM AS

3159 MELSOMVIK

Finances

Share Ownership

Return on Equity

22,14 %

Current Ratio

0,58

Debt-to-Equity Ratio

15,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	301 000	298 000	296 000	35 000
Net Income	58 000	100 000	96 000	−32 000
Total Assets	4 378 000	4 404 000	4 387 000	4 361 000
Total Equity	262 000	204 000	104 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	301 000	298 000	296 000	35 000
Expenditure	77 000	47 000	51 000	29 000
Operating Profit	224 000	251 000	245 000	5 000
Financial Income	0	0	0	2 000
Financial Costs	150 000	123 000	134 000	39 000
Financial Balance	−150 000	−123 000	−134 000	−37 000
Earnings Before Tax	74 000	128 000	112 000	−32 000
Tax	16 000	28 000	15 000	0
Net Income	58 000	100 000	96 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 356 000	4 356 000	4 356 000	4 356 000
Total Current Assets	21 000	47 000	31 000	5 000
Total Assets	4 378 000	4 404 000	4 387 000	4 361 000
Total Retained Equity	222 000	164 000	64 000	−32 000
Total Equity	262 000	204 000	104 000	8 000
Total Long-Term Debt	4 081 000	4 164 000	4 252 000	4 333 000
Total Current Debt	36 000	36 000	31 000	20 000
Total Equity and Debt	4 378 000	4 404 000	4 387 000	4 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	301 000	298 000	296 000	35 000
Revenue	301 000	298 000	296 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	47 000	51 000	29 000
Operating Profit	224 000	251 000	245 000	5 000
Financial Income	0	0	0	2 000
Financial Costs	150 000	123 000	134 000	39 000
Financial Balance	−150 000	−123 000	−134 000	−37 000
Dividends	0	0	0	0
Net Income	58 000	100 000	96 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 356 000	4 356 000	4 356 000	4 356 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 356 000	4 356 000	4 356 000	4 356 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 356 000	4 356 000	4 356 000	4 356 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	47 000	31 000	5 000
Total Current Assets	21 000	47 000	31 000	5 000
Total Assets	4 378 000	4 404 000	4 387 000	4 361 000
Total Equity	262 000	204 000	104 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 081 000	4 164 000	4 252 000	4 333 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	8 000	16 000	20 000
Total Current Debt	36 000	36 000	31 000	20 000
Total Equity and Debt	4 378 000	4 404 000	4 387 000	4 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,14 %	49,02 %	92,31 %	−400 %
Debt-to-Equity Ratio	15,58	20,41	40,88	541,63
Operating Profit Margin	74,42 %	84,23 %	82,77 %	14,29 %
Current Ratio	0,58	1,31	1	0,25
Quick Ratio	0,58	1,31	1	0,25
Equity Ratio	0,06	0,05	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %