CHRISTINES BUNADSERVICE

5153 BØNES

Finances

Share Ownership

Return on Equity

51,19 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	624 000	320 000	117 000
Net Income	151 000	189 000	63 000
Total Assets	519 000	334 000	91 000
Total Equity	295 000	144 000	63 000

Income (NOK)	2022	2021	2020
Revenue	624 000	320 000	117 000
Expenditure	431 000	78 000	36 000
Operating Profit	193 000	242 000	81 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	193 000	242 000	81 000
Tax	43 000	53 000	18 000
Net Income	151 000	189 000	63 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	24 000	0	0
Total Current Assets	494 000	334 000	91 000
Total Assets	519 000	334 000	91 000
Total Retained Equity	295 000	144 000	63 000
Total Equity	295 000	144 000	63 000
Total Long-Term Debt	0	0	0
Total Current Debt	224 000	190 000	28 000
Total Equity and Debt	519 000	334 000	91 000

Cash flow (NOK)	2022	2021	2020
Sales Income	624 000	320 000	117 000
Other Income	0	0	0
Revenue	624 000	320 000	117 000
Cost of Goods Sold	326 000	30 000	31 000
Salary Costs	4 000	1 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	431 000	78 000	36 000
Operating Profit	193 000	242 000	81 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	108 000	0
Net Income	151 000	189 000	63 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	24 000	0	0
Total Fixed Assets	24 000	0	0
Stock	279 000	151 000	42 000
Total Investments	0	0	0
Cash, Bank	198 000	176 000	35 000
Total Current Assets	494 000	334 000	91 000
Total Assets	519 000	334 000	91 000
Total Equity	295 000	144 000	63 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	0	0
Unpaid Taxes	0	12 000	10 000
Dividends	0	108 000	0
Other Current Debt	0	0	0
Total Current Debt	224 000	190 000	28 000
Total Equity and Debt	519 000	334 000	91 000

Financial indicators	2022	2021	2020
Return on Equity	51,19 %	131,25 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	30,93 %	75,63 %	69,23 %
Current Ratio	2,21	1,76	3,25
Quick Ratio	−8,98	8,56	−6,5
Equity Ratio	0,57	0,43	0,69
Gross Profit Margin	47,76 %	90,63 %	73,5 %