company

ART MALER AS

8019 BODØ

Finances

Share Ownership

Return on Equity

79,79 %

Current Ratio

2,4

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 861 000	2 214 000	1 875 000	950 000
Net Income	154 000	408 000	307 000	169 000
Total Assets	1 101 000	833 000	924 000	410 000
Total Equity	193 000	38 000	506 000	199 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 861 000	2 214 000	1 875 000	950 000
Expenditure	1 652 000	1 689 000	1 481 000	734 000
Operating Profit	209 000	525 000	395 000	216 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	199 000	524 000	394 000	216 000
Tax	45 000	117 000	87 000	48 000
Net Income	154 000	408 000	307 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	280 000	69 000	59 000	90 000
Total Current Assets	821 000	764 000	865 000	321 000
Total Assets	1 101 000	833 000	924 000	410 000
Total Retained Equity	163 000	8 000	476 000	169 000
Total Equity	193 000	38 000	506 000	199 000
Total Long-Term Debt	566 000	0	1 000	2 000
Total Current Debt	342 000	794 000	417 000	210 000
Total Equity and Debt	1 101 000	833 000	924 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 861 000	2 214 000	1 875 000	950 000
Other Income	0	0	0	0
Revenue	1 861 000	2 214 000	1 875 000	950 000
Cost of Goods Sold	499 000	513 000	289 000	143 000
Salary Costs	805 000	836 000	913 000	406 000
Depreciation	48 000	22 000	19 000	6 000
Impairment	0	0	0	0
Expenditure	1 652 000	1 689 000	1 481 000	734 000
Operating Profit	209 000	525 000	395 000	216 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	0	400 000	0	0
Net Income	154 000	408 000	307 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	63 000	41 000	60 000
Fixtures	272 000	0	0	0
Total Tangible Assets	280 000	63 000	41 000	60 000
Total Fiancial Fixed Assets	0	6 000	18 000	30 000
Total Fixed Assets	280 000	69 000	59 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	801 000	433 000	619 000	275 000
Total Current Assets	821 000	764 000	865 000	321 000
Total Assets	1 101 000	833 000	924 000	410 000
Total Equity	193 000	38 000	506 000	199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	566 000	0	1 000	2 000
Creditors	49 000	79 000	46 000	43 000
Unpaid Taxes	160 000	114 000	187 000	78 000
Dividends	0	400 000	0	0
Other Current Debt	93 000	84 000	95 000	42 000
Total Current Debt	342 000	794 000	417 000	210 000
Total Equity and Debt	1 101 000	833 000	924 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,79 %	1 073,68 %	60,67 %	84,92 %
Debt-to-Equity Ratio	2,93	0	0	0,01
Operating Profit Margin	11,23 %	23,71 %	21,07 %	22,74 %
Current Ratio	2,4	0,96	2,07	1,53
Quick Ratio	2,4	0,96	2,07	1,53
Equity Ratio	0,18	0,05	0,55	0,49
Gross Profit Margin	73,19 %	76,83 %	84,59 %	84,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English