SANDÅKER BYGG OG ANLEGG AS

4534 MARNARDAL

Finances

Share Ownership

Return on Equity

71,6 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	358 000	1 111 000	475 000
Net Income	58 000	−111 000	120 000	−9 000
Total Assets	182 000	357 000	540 000	311 000
Total Equity	81 000	23 000	134 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	358 000	1 111 000	475 000
Expenditure	124 000	471 000	962 000	484 000
Operating Profit	57 000	−112 000	150 000	−8 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	58 000	−112 000	149 000	−9 000
Tax	0	−1 000	29 000	0
Net Income	58 000	−111 000	120 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	87 000	0	0
Total Current Assets	118 000	270 000	540 000	311 000
Total Assets	182 000	357 000	540 000	311 000
Total Retained Equity	58 000	0	111 000	−9 000
Total Equity	81 000	23 000	134 000	14 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	102 000	334 000	405 000	297 000
Total Equity and Debt	182 000	357 000	540 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	358 000	1 111 000	475 000
Other Income	0	0	0	0
Revenue	180 000	358 000	1 111 000	475 000
Cost of Goods Sold	5 000	28 000	215 000	9 000
Salary Costs	0	288 000	629 000	403 000
Depreciation	23 000	28 000	0	0
Impairment	0	0	0	0
Expenditure	124 000	471 000	962 000	484 000
Operating Profit	57 000	−112 000	150 000	−8 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	58 000	−111 000	120 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	87 000	0	0
Total Tangible Assets	64 000	87 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 000	87 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	257 000	287 000	177 000
Total Current Assets	118 000	270 000	540 000	311 000
Total Assets	182 000	357 000	540 000	311 000
Total Equity	81 000	23 000	134 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	−3 000	1 000	−1 000	4 000
Unpaid Taxes	0	4 000	126 000	120 000
Dividends	0	0	0	0
Other Current Debt	105 000	330 000	252 000	173 000
Total Current Debt	102 000	334 000	405 000	297 000
Total Equity and Debt	182 000	357 000	540 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,6 %	−482,61 %	89,55 %	−64,29 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	31,67 %	−31,28 %	13,5 %	−1,68 %
Current Ratio	1,16	0,81	1,33	1,05
Quick Ratio	1,16	0,81	1,33	1,05
Equity Ratio	0,45	0,06	0,25	0,05
Gross Profit Margin	97,22 %	92,18 %	80,65 %	98,11 %