HOVDETOPPEN BOLIG AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

−10,54 %

Current Ratio

46,75

Debt-to-Equity Ratio

−13,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	37 000	−236 000	−109 000	−68 000
Total Assets	4 260 000	1 206 000	1 366 000	1 489 000
Total Equity	−351 000	−389 000	−153 000	−44 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−37 000	236 000	108 000	69 000
Operating Profit	37 000	−236 000	−108 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	37 000	−236 000	−109 000	−68 000
Tax	0	0	0	0
Net Income	37 000	−236 000	−109 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 699 000	928 000	0	0
Total Current Assets	561 000	278 000	1 366 000	1 489 000
Total Assets	4 260 000	1 206 000	1 366 000	1 489 000
Total Retained Equity	−381 000	−413 000	−177 000	−68 000
Total Equity	−351 000	−389 000	−153 000	−44 000
Total Long-Term Debt	4 599 000	1 511 000	1 514 000	1 514 000
Total Current Debt	12 000	83 000	4 000	18 000
Total Equity and Debt	4 260 000	1 206 000	1 366 000	1 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−37 000	236 000	108 000	69 000
Operating Profit	37 000	−236 000	−108 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	37 000	−236 000	−109 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 699 000	928 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 699 000	928 000	0	0
Stock	0	0	690 000	290 000
Total Investments	0	0	0	0
Cash, Bank	20 000	278 000	676 000	1 199 000
Total Current Assets	561 000	278 000	1 366 000	1 489 000
Total Assets	4 260 000	1 206 000	1 366 000	1 489 000
Total Equity	−351 000	−389 000	−153 000	−44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 599 000	1 511 000	1 514 000	1 514 000
Creditors	12 000	83 000	4 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	83 000	4 000	18 000
Total Equity and Debt	4 260 000	1 206 000	1 366 000	1 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,54 %	60,67 %	71,24 %	154,55 %
Debt-to-Equity Ratio	−13,1	−3,88	−9,9	−34,41
Operating Profit Margin	-	-	-	-
Current Ratio	46,75	3,35	341,5	82,72
Quick Ratio	46,75	3,35	−1,99	−5,47
Equity Ratio	−0,08	−0,32	−0,11	−0,03
Gross Profit Margin	-	-	-	-