NON STOP TRANSPORT AS

1608 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−167,82 %

Current Ratio

0,51

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	369 000	647 000	193 000	66 000
Net Income	−146 000	78 000	81 000	23 000
Total Assets	479 000	362 000	191 000	67 000
Total Equity	87 000	232 000	134 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	369 000	647 000	193 000	66 000
Expenditure	555 000	479 000	113 000	42 000
Operating Profit	−186 000	101 000	81 000	23 000
Financial Income	0	0	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	−11 000	−1 000	0	0
Earnings Before Tax	−197 000	100 000	81 000	23 000
Tax	−51 000	22 000	0	0
Net Income	−146 000	78 000	81 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	306 000	0	0	0
Total Current Assets	173 000	362 000	191 000	67 000
Total Assets	479 000	362 000	191 000	67 000
Total Retained Equity	57 000	23 000	23 000	0
Total Equity	87 000	232 000	134 000	53 000
Total Long-Term Debt	50 000	0	0	0
Total Current Debt	342 000	129 000	57 000	13 000
Total Equity and Debt	479 000	362 000	191 000	67 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	369 000	647 000	193 000	66 000
Other Income	0	0	0	0
Revenue	369 000	647 000	193 000	66 000
Cost of Goods Sold	16 000	34 000	0	21 000
Salary Costs	106 000	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	555 000	479 000	113 000	42 000
Operating Profit	−186 000	101 000	81 000	23 000
Financial Income	0	0	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	−11 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−146 000	78 000	81 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	255 000	0	0	0
Total Tangible Assets	255 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	306 000	0	0	0
Stock	0	0	67 000	67 000
Total Investments	0	0	0	0
Cash, Bank	148 000	2 000	79 000	0
Total Current Assets	173 000	362 000	191 000	67 000
Total Assets	479 000	362 000	191 000	67 000
Total Equity	87 000	232 000	134 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	0	0	0
Creditors	101 000	82 000	44 000	4 000
Unpaid Taxes	59 000	−60 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	−4 000	106 000	−13 000	9 000
Total Current Debt	342 000	129 000	57 000	13 000
Total Equity and Debt	479 000	362 000	191 000	67 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−167,82 %	33,62 %	60,45 %	43,4 %
Debt-to-Equity Ratio	0,57	0	0	0
Operating Profit Margin	−50,41 %	15,61 %	41,97 %	34,85 %
Current Ratio	0,51	2,81	3,35	5,15
Quick Ratio	0,51	2,81	−19,1	−1,24
Equity Ratio	0,18	0,64	0,7	0,79
Gross Profit Margin	95,66 %	94,74 %	100 %	68,18 %