FBT INVEST AS

3740 SKIEN

Finances

Return on Equity

11,37 %

Current Ratio

9,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 175 000	941 000	5 566 000	1 000
Total Assets	10 935 000	10 760 000	10 820 000	5 323 000
Total Equity	10 332 000	9 757 000	9 816 000	5 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	34 000	40 000	1 000
Operating Profit	−75 000	−34 000	−40 000	−1 000
Financial Income	1 722 000	1 126 000	5 599 000	0
Financial Costs	472 000	152 000	0	0
Financial Balance	1 250 000	974 000	5 599 000	0
Earnings Before Tax	1 175 000	941 000	5 559 000	−1 000
Tax	0	0	−6 000	−2 000
Net Income	1 175 000	941 000	5 566 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 342 000	5 342 000	5 321 000	5 321 000
Total Current Assets	5 593 000	5 418 000	5 499 000	3 000
Total Assets	10 935 000	10 760 000	10 820 000	5 323 000
Total Retained Equity	10 097 000	9 522 000	9 581 000	5 016 000
Total Equity	10 332 000	9 757 000	9 816 000	5 251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	603 000	1 003 000	1 003 000	73 000
Total Equity and Debt	10 935 000	10 760 000	10 820 000	5 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	1 000	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	34 000	40 000	1 000
Operating Profit	−75 000	−34 000	−40 000	−1 000
Financial Income	1 722 000	1 126 000	5 599 000	0
Financial Costs	472 000	152 000	0	0
Financial Balance	1 250 000	974 000	5 599 000	0
Dividends	600 000	1 000 000	1 000 000	0
Net Income	1 175 000	941 000	5 566 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 342 000	5 342 000	5 321 000	5 321 000
Total Fixed Assets	5 342 000	5 342 000	5 321 000	5 321 000
Stock	0	0	0	0
Total Investments	2 696 000	1 308 000	3 488 000	0
Cash, Bank	1 397 000	4 110 000	2 005 000	3 000
Total Current Assets	5 593 000	5 418 000	5 499 000	3 000
Total Assets	10 935 000	10 760 000	10 820 000	5 323 000
Total Equity	10 332 000	9 757 000	9 816 000	5 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	1 000 000	1 000 000	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	603 000	1 003 000	1 003 000	73 000
Total Equity and Debt	10 935 000	10 760 000	10 820 000	5 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,37 %	9,64 %	56,7 %	0,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,28	5,4	5,48	0,04
Quick Ratio	9,28	5,4	5,48	0,04
Equity Ratio	0,94	0,91	0,91	0,99
Gross Profit Margin	-	-	-	-