SOLLIVEIEN AS

4846 ARENDAL

Finances

Share Ownership

Return on Equity

−974,19 %

Current Ratio

Debt-to-Equity Ratio

−163,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	544 000	515 000	393 000	210 000
Net Income	302 000	342 000	−558 000	−224 000
Total Assets	5 035 000	4 899 000	4 737 000	4 835 000
Total Equity	−31 000	−334 000	−676 000	−118 000

Income (NOK)	2022	2021	2020	2019
Revenue	544 000	515 000	393 000	210 000
Expenditure	208 000	146 000	896 000	393 000
Operating Profit	335 000	369 000	−503 000	−183 000
Financial Income	0	0	0	0
Financial Costs	33 000	27 000	56 000	41 000
Financial Balance	−33 000	−27 000	−56 000	−41 000
Earnings Before Tax	302 000	342 000	−558 000	−224 000
Tax	0	0	0	0
Net Income	302 000	342 000	−558 000	−224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 716 000	4 716 000	4 716 000	4 716 000
Total Current Assets	318 000	183 000	21 000	118 000
Total Assets	5 035 000	4 899 000	4 737 000	4 835 000
Total Retained Equity	−138 000	−440 000	−782 000	−224 000
Total Equity	−31 000	−334 000	−676 000	−118 000
Total Long-Term Debt	5 060 000	3 301 000	3 478 000	3 641 000
Total Current Debt	6 000	1 932 000	1 936 000	1 311 000
Total Equity and Debt	5 035 000	4 899 000	4 737 000	4 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	544 000	515 000	393 000	210 000
Revenue	544 000	515 000	393 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	208 000	146 000	896 000	393 000
Operating Profit	335 000	369 000	−503 000	−183 000
Financial Income	0	0	0	0
Financial Costs	33 000	27 000	56 000	41 000
Financial Balance	−33 000	−27 000	−56 000	−41 000
Dividends	0	0	0	0
Net Income	302 000	342 000	−558 000	−224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 716 000	4 716 000	4 716 000	4 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 716 000	4 716 000	4 716 000	4 716 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 716 000	4 716 000	4 716 000	4 716 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	183 000	21 000	118 000
Total Current Assets	318 000	183 000	21 000	118 000
Total Assets	5 035 000	4 899 000	4 737 000	4 835 000
Total Equity	−31 000	−334 000	−676 000	−118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 060 000	3 301 000	3 478 000	3 641 000
Creditors	6 000	19 000	18 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 913 000	1 918 000	1 288 000
Total Current Debt	6 000	1 932 000	1 936 000	1 311 000
Total Equity and Debt	5 035 000	4 899 000	4 737 000	4 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−974,19 %	−102,4 %	82,54 %	189,83 %
Debt-to-Equity Ratio	−163,23	−9,88	−5,14	−30,86
Operating Profit Margin	61,58 %	71,65 %	−127,99 %	−87,14 %
Current Ratio	53	0,09	0,01	0,09
Quick Ratio	53	0,09	0,01	0,09
Equity Ratio	−0,01	−0,07	−0,14	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %