TANNLEGE BENTE ÅSNES AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

28,71 %

Current Ratio

1,13

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 737 000	2 859 000	2 427 000	2 535 000
Net Income	58 000	33 000	5 000	175 000
Total Assets	670 000	687 000	758 000	941 000
Total Equity	202 000	144 000	211 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 737 000	2 859 000	2 427 000	2 535 000
Expenditure	2 649 000	2 801 000	2 399 000	2 296 000
Operating Profit	87 000	58 000	27 000	240 000
Financial Income	0	0	0	0
Financial Costs	10 000	12 000	18 000	15 000
Financial Balance	−10 000	−12 000	−18 000	−15 000
Earnings Before Tax	77 000	45 000	9 000	225 000
Tax	19 000	12 000	4 000	49 000
Net Income	58 000	33 000	5 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	374 000	441 000	445 000	513 000
Total Current Assets	297 000	246 000	314 000	428 000
Total Assets	670 000	687 000	758 000	941 000
Total Retained Equity	172 000	114 000	181 000	175 000
Total Equity	202 000	144 000	211 000	205 000
Total Long-Term Debt	204 000	272 000	333 000	0
Total Current Debt	264 000	272 000	214 000	735 000
Total Equity and Debt	670 000	687 000	758 000	941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 737 000	2 859 000	2 392 000	2 535 000
Other Income	0	0	36 000	0
Revenue	2 737 000	2 859 000	2 427 000	2 535 000
Cost of Goods Sold	304 000	434 000	292 000	344 000
Salary Costs	1 315 000	1 261 000	1 150 000	1 119 000
Depreciation	68 000	66 000	68 000	44 000
Impairment	0	0	0	0
Expenditure	2 649 000	2 801 000	2 399 000	2 296 000
Operating Profit	87 000	58 000	27 000	240 000
Financial Income	0	0	0	0
Financial Costs	10 000	12 000	18 000	15 000
Financial Balance	−10 000	−12 000	−18 000	−15 000
Dividends	0	100 000	0	0
Net Income	58 000	33 000	5 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	12 000	15 000	18 000	23 000
Total Intangible Assets	12 000	15 000	18 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	362 000	427 000	426 000	490 000
Total Tangible Assets	362 000	427 000	426 000	490 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	374 000	441 000	445 000	513 000
Stock	5 000	5 000	5 000	5 000
Total Investments	0	0	0	0
Cash, Bank	251 000	181 000	280 000	394 000
Total Current Assets	297 000	246 000	314 000	428 000
Total Assets	670 000	687 000	758 000	941 000
Total Equity	202 000	144 000	211 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	204 000	272 000	333 000	0
Creditors	23 000	59 000	21 000	34 000
Unpaid Taxes	82 000	80 000	81 000	91 000
Dividends	0	100 000	0	0
Other Current Debt	143 000	122 000	108 000	561 000
Total Current Debt	264 000	272 000	214 000	735 000
Total Equity and Debt	670 000	687 000	758 000	941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,71 %	22,92 %	2,37 %	85,37 %
Debt-to-Equity Ratio	1,01	1,89	1,58	0
Operating Profit Margin	3,18 %	2,03 %	1,11 %	9,47 %
Current Ratio	1,13	0,9	1,47	0,58
Quick Ratio	1,15	0,92	1,5	0,59
Equity Ratio	0,3	0,21	0,28	0,22
Gross Profit Margin	88,89 %	84,82 %	87,97 %	86,43 %