EVENSEN.IO AS

1406 SKI

Finances

Share Ownership

Return on Equity

97,19 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	786 000	1 304 000	7 000	15 000
Net Income	242 000	578 000	−6 000	12 000
Total Assets	970 000	835 000	39 000	45 000
Total Equity	249 000	607 000	30 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	786 000	1 304 000	7 000	15 000
Expenditure	476 000	559 000	13 000	0
Operating Profit	310 000	745 000	−6 000	15 000
Financial Income	3 000	0	0	0
Financial Costs	3 000	6 000	0	0
Financial Balance	0	−6 000	0	0
Earnings Before Tax	310 000	739 000	−6 000	15 000
Tax	68 000	161 000	0	3 000
Net Income	242 000	578 000	−6 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	970 000	835 000	39 000	45 000
Total Assets	970 000	835 000	39 000	45 000
Total Retained Equity	225 000	583 000	5 000	12 000
Total Equity	249 000	607 000	30 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	721 000	228 000	10 000	9 000
Total Equity and Debt	970 000	835 000	39 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	786 000	1 304 000	7 000	15 000
Other Income	0	0	0	0
Revenue	786 000	1 304 000	7 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	276 000	314 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	476 000	559 000	13 000	0
Operating Profit	310 000	745 000	−6 000	15 000
Financial Income	3 000	0	0	0
Financial Costs	3 000	6 000	0	0
Financial Balance	0	−6 000	0	0
Dividends	600 000	0	0	0
Net Income	242 000	578 000	−6 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	970 000	835 000	39 000	30 000
Total Current Assets	970 000	835 000	39 000	45 000
Total Assets	970 000	835 000	39 000	45 000
Total Equity	249 000	607 000	30 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	4 000	0
Unpaid Taxes	24 000	29 000	0	0
Dividends	600 000	0	0	0
Other Current Debt	28 000	31 000	6 000	6 000
Total Current Debt	721 000	228 000	10 000	9 000
Total Equity and Debt	970 000	835 000	39 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,19 %	95,22 %	−20 %	33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,44 %	57,13 %	−85,71 %	100 %
Current Ratio	1,35	3,66	3,9	5
Quick Ratio	1,35	3,66	3,9	5
Equity Ratio	0,26	0,73	0,77	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %