ACCELERATE SOFTWARE AS

0383 OSLO

Finances

Share Ownership

Return on Equity

24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	0	4 000	41 000
Net Income	6 000	−7 000	−19 000	21 000
Total Assets	25 000	19 000	22 000	49 000
Total Equity	25 000	19 000	26 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	0	4 000	41 000
Expenditure	23 000	7 000	27 000	16 000
Operating Profit	6 000	−7 000	−23 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−7 000	−23 000	25 000
Tax	0	0	−4 000	4 000
Net Income	6 000	−7 000	−19 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	25 000	19 000	22 000	49 000
Total Assets	25 000	19 000	22 000	49 000
Total Retained Equity	0	−6 000	2 000	21 000
Total Equity	25 000	19 000	26 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	−4 000	4 000
Total Equity and Debt	25 000	19 000	22 000	49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	0	4 000	41 000
Other Income	0	0	0	0
Revenue	29 000	0	4 000	41 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	7 000	27 000	16 000
Operating Profit	6 000	−7 000	−23 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−7 000	−19 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	14 000	17 000	44 000
Total Current Assets	25 000	19 000	22 000	49 000
Total Assets	25 000	19 000	22 000	49 000
Total Equity	25 000	19 000	26 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−4 000	4 000
Total Equity and Debt	25 000	19 000	22 000	49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24 %	−36,84 %	−73,08 %	46,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,69 %	-	−575 %	60,98 %
Current Ratio	-	-	−5,5	12,25
Quick Ratio	-	-	−5,5	12,25
Equity Ratio	1	1	1,18	0,92
Gross Profit Margin	100 %	-	100 %	100 %