ADVOKATFIRMAET JULNES AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

47,95 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 249 000	809 000	1 075 000	796 000
Net Income	152 000	13 000	62 000	61 000
Total Assets	552 000	286 000	422 000	306 000
Total Equity	317 000	165 000	152 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 249 000	809 000	1 075 000	796 000
Expenditure	1 048 000	794 000	994 000	718 000
Operating Profit	200 000	16 000	81 000	78 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	202 000	16 000	81 000	78 000
Tax	50 000	3 000	19 000	17 000
Net Income	152 000	13 000	62 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	552 000	286 000	422 000	306 000
Total Assets	552 000	286 000	422 000	306 000
Total Retained Equity	287 000	135 000	122 000	61 000
Total Equity	317 000	165 000	152 000	91 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	235 000	122 000	269 000	214 000
Total Equity and Debt	552 000	286 000	422 000	306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 240 000	809 000	1 073 000	790 000
Other Income	9 000	1 000	2 000	6 000
Revenue	1 249 000	809 000	1 075 000	796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	608 000	398 000	499 000	282 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 048 000	794 000	994 000	718 000
Operating Profit	200 000	16 000	81 000	78 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	152 000	13 000	62 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	58 000	78 000	76 000
Total Current Assets	552 000	286 000	422 000	306 000
Total Assets	552 000	286 000	422 000	306 000
Total Equity	317 000	165 000	152 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	4 000	3 000	148 000	138 000
Unpaid Taxes	118 000	75 000	48 000	30 000
Dividends	0	0	0	0
Other Current Debt	63 000	41 000	53 000	29 000
Total Current Debt	235 000	122 000	269 000	214 000
Total Equity and Debt	552 000	286 000	422 000	306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,95 %	7,88 %	40,79 %	67,03 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	16,01 %	1,98 %	7,53 %	9,8 %
Current Ratio	2,35	2,34	1,57	1,43
Quick Ratio	2,35	2,34	1,57	1,43
Equity Ratio	0,57	0,58	0,36	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %