company

SAMEIET LUNDAMO PARK B06

7232 LUNDAMO

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

11,86

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	268 000	257 000	257 000	371 000
Net Income	10 000	4 000	−1 000	177 000
Total Assets	261 000	273 000	248 000	228 000
Total Equity	190 000	179 000	176 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	268 000	257 000	257 000	371 000
Expenditure	257 000	252 000	259 000	196 000
Operating Profit	10 000	4 000	−3 000	175 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	2 000
Earnings Before Tax	10 000	4 000	−1 000	177 000
Tax	0	0	0	0
Net Income	10 000	4 000	−1 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	261 000	273 000	248 000	228 000
Total Assets	261 000	273 000	248 000	228 000
Total Retained Equity	190 000	179 000	0	177 000
Total Equity	190 000	179 000	176 000	177 000
Total Long-Term Debt	49 000	35 000	0	15 000
Total Current Debt	22 000	59 000	72 000	36 000
Total Equity and Debt	261 000	273 000	248 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	268 000	257 000	257 000	0
Other Income	0	0	0	371 000
Revenue	268 000	257 000	257 000	371 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	257 000	252 000	259 000	196 000
Operating Profit	10 000	4 000	−3 000	175 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	10 000	4 000	−1 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	253 000	236 000	211 000
Total Current Assets	261 000	273 000	248 000	228 000
Total Assets	261 000	273 000	248 000	228 000
Total Equity	190 000	179 000	176 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 000	35 000	0	15 000
Creditors	5 000	42 000	20 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	52 000	17 000
Total Current Debt	22 000	59 000	72 000	36 000
Total Equity and Debt	261 000	273 000	248 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	2,23 %	−0,57 %	100 %
Debt-to-Equity Ratio	0,26	0,2	0	0,08
Operating Profit Margin	3,73 %	1,56 %	−1,17 %	47,17 %
Current Ratio	11,86	4,63	3,44	6,33
Quick Ratio	11,86	4,63	3,44	6,33
Equity Ratio	0,73	0,66	0,71	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English