company

KP ENTREPRENØR AS

3681 NOTODDEN

Finances

Share Ownership

Return on Equity

415,56 %

Current Ratio

0,59

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	578 000	655 000	520 000	531 000
Net Income	−187 000	37 000	15 000	60 000
Total Assets	245 000	336 000	298 000	253 000
Total Equity	−45 000	143 000	105 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	578 000	655 000	520 000	531 000
Expenditure	763 000	608 000	501 000	454 000
Operating Profit	−185 000	47 000	19 000	77 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	1 000	0	0
Earnings Before Tax	−187 000	48 000	19 000	77 000
Tax	0	11 000	4 000	17 000
Net Income	−187 000	37 000	15 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 000	105 000	132 000	120 000
Total Current Assets	171 000	230 000	166 000	133 000
Total Assets	245 000	336 000	298 000	253 000
Total Retained Equity	−75 000	113 000	75 000	60 000
Total Equity	−45 000	143 000	105 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	290 000	193 000	193 000	163 000
Total Equity and Debt	245 000	336 000	298 000	253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	578 000	655 000	520 000	531 000
Other Income	0	0	0	0
Revenue	578 000	655 000	520 000	531 000
Cost of Goods Sold	55 000	22 000	6 000	12 000
Salary Costs	594 000	505 000	403 000	368 000
Depreciation	31 000	26 000	33 000	30 000
Impairment	0	0	0	0
Expenditure	763 000	608 000	501 000	454 000
Operating Profit	−185 000	47 000	19 000	77 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−187 000	37 000	15 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	51 000	64 000	80 000	0
Fixtures	23 000	41 000	52 000	120 000
Total Tangible Assets	74 000	105 000	132 000	120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	74 000	105 000	132 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	160 000	30 000	87 000
Total Current Assets	171 000	230 000	166 000	133 000
Total Assets	245 000	336 000	298 000	253 000
Total Equity	−45 000	143 000	105 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	7 000
Unpaid Taxes	125 000	86 000	81 000	61 000
Dividends	0	0	0	0
Other Current Debt	154 000	96 000	101 000	79 000
Total Current Debt	290 000	193 000	193 000	163 000
Total Equity and Debt	245 000	336 000	298 000	253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	415,56 %	25,87 %	14,29 %	66,67 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−32,01 %	7,18 %	3,65 %	14,5 %
Current Ratio	0,59	1,19	0,86	0,82
Quick Ratio	0,59	1,19	0,86	0,82
Equity Ratio	−0,18	0,43	0,35	0,36
Gross Profit Margin	90,48 %	96,64 %	98,85 %	97,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English