KARMA KOLLEKTIVET AS

2840 REINSVOLL

Finances

Share Ownership

Return on Equity

1,49 %

Current Ratio

4,13

Debt-to-Equity Ratio

−1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	11 000	30 000	26 000
Net Income	−1 000	6 000	−4 000	−92 000
Total Assets	33 000	32 000	−71 000	88 000
Total Equity	−67 000	−65 000	−71 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	11 000	30 000	26 000
Expenditure	11 000	5 000	34 000	118 000
Operating Profit	−1 000	6 000	−4 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	6 000	−4 000	−92 000
Tax	0	0	0	0
Net Income	−1 000	6 000	−4 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	2 000
Total Current Assets	33 000	32 000	−71 000	85 000
Total Assets	33 000	32 000	−71 000	88 000
Total Retained Equity	−91 000	−90 000	−95 000	0
Total Equity	−67 000	−65 000	−71 000	88 000
Total Long-Term Debt	92 000	92 000	0	0
Total Current Debt	8 000	5 000	0	0
Total Equity and Debt	33 000	32 000	−71 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	11 000	30 000	26 000
Other Income	0	0	0	0
Revenue	9 000	11 000	30 000	26 000
Cost of Goods Sold	0	0	20 000	77 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	5 000	34 000	118 000
Operating Profit	−1 000	6 000	−4 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	6 000	−4 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	2 000
Stock	0	0	0	60 000
Total Investments	0	0	0	0
Cash, Bank	32 000	31 000	−71 000	25 000
Total Current Assets	33 000	32 000	−71 000	85 000
Total Assets	33 000	32 000	−71 000	88 000
Total Equity	−67 000	−65 000	−71 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 000	92 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	0	0
Total Current Debt	8 000	5 000	0	0
Total Equity and Debt	33 000	32 000	−71 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,49 %	−9,23 %	5,63 %	−104,55 %
Debt-to-Equity Ratio	−1,37	−1,42	−0	0
Operating Profit Margin	−11,11 %	54,55 %	−13,33 %	−353,85 %
Current Ratio	4,13	6,4	-	-
Quick Ratio	4,13	6,4	-	−1,42
Equity Ratio	−2,03	−2,03	1	1
Gross Profit Margin	100 %	100 %	33,33 %	−196,15 %