SOLSTAD MUR AS

5724 STANGHELLE

Finances

Share Ownership

Return on Equity

13,59 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 883 000	2 545 000	2 523 000	1 314 000
Net Income	136 000	219 000	362 000	259 000
Total Assets	1 349 000	1 242 000	1 123 000	531 000
Total Equity	1 001 000	864 000	646 000	284 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 883 000	2 545 000	2 523 000	1 314 000
Expenditure	2 695 000	2 264 000	2 064 000	982 000
Operating Profit	188 000	281 000	461 000	333 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	−1 000	0
Earnings Before Tax	189 000	282 000	461 000	333 000
Tax	53 000	63 000	99 000	73 000
Net Income	136 000	219 000	362 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	345 000	444 000	220 000	0
Total Current Assets	1 005 000	799 000	903 000	531 000
Total Assets	1 349 000	1 242 000	1 123 000	531 000
Total Retained Equity	976 000	840 000	621 000	259 000
Total Equity	1 001 000	864 000	646 000	284 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	346 000	378 000	478 000	247 000
Total Equity and Debt	1 349 000	1 242 000	1 123 000	531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 883 000	2 545 000	2 523 000	1 314 000
Other Income	0	0	0	0
Revenue	2 883 000	2 545 000	2 523 000	1 314 000
Cost of Goods Sold	1 192 000	934 000	825 000	296 000
Salary Costs	926 000	883 000	822 000	453 000
Depreciation	59 000	44 000	24 000	0
Impairment	0	0	0	0
Expenditure	2 695 000	2 264 000	2 064 000	982 000
Operating Profit	188 000	281 000	461 000	333 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	136 000	219 000	362 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	185 000	244 000	220 000	0
Total Tangible Assets	185 000	244 000	220 000	0
Total Fiancial Fixed Assets	160 000	200 000	0	0
Total Fixed Assets	345 000	444 000	220 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	772 000	645 000	649 000	514 000
Total Current Assets	1 005 000	799 000	903 000	531 000
Total Assets	1 349 000	1 242 000	1 123 000	531 000
Total Equity	1 001 000	864 000	646 000	284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	90 000	182 000	204 000	44 000
Unpaid Taxes	131 000	63 000	108 000	93 000
Dividends	0	0	0	0
Other Current Debt	75 000	71 000	66 000	37 000
Total Current Debt	346 000	378 000	478 000	247 000
Total Equity and Debt	1 349 000	1 242 000	1 123 000	531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,59 %	25,35 %	56,04 %	91,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,52 %	11,04 %	18,27 %	25,34 %
Current Ratio	2,9	2,11	1,89	2,15
Quick Ratio	2,9	2,11	1,89	2,15
Equity Ratio	0,74	0,7	0,58	0,53
Gross Profit Margin	58,65 %	63,3 %	67,3 %	77,47 %