GOD HJELP AS

2436 VÅLER I SOLØR

Finances

Share Ownership

Return on Equity

3,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	0	8 000	27 000
Net Income	2 000	−5 000	8 000	22 000
Total Assets	57 000	52 000	65 000	59 000
Total Equity	57 000	52 000	64 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	0	8 000	27 000
Expenditure	0	5 000	0	6 000
Operating Profit	2 000	−5 000	8 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−5 000	8 000	22 000
Tax	0	0	0	0
Net Income	2 000	−5 000	8 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	57 000	52 000	65 000	59 000
Total Assets	57 000	52 000	65 000	59 000
Total Retained Equity	19 000	14 000	27 000	17 000
Total Equity	57 000	52 000	64 000	55 000
Total Long-Term Debt	0	0	1 000	5 000
Total Current Debt	0	0	0	0
Total Equity and Debt	57 000	52 000	65 000	59 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	0	0
Other Income	0	0	8 000	27 000
Revenue	2 000	0	8 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	5 000	0	6 000
Operating Profit	2 000	−5 000	8 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−5 000	8 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	52 000	57 000	32 000
Total Current Assets	57 000	52 000	65 000	59 000
Total Assets	57 000	52 000	65 000	59 000
Total Equity	57 000	52 000	64 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	57 000	52 000	65 000	59 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,51 %	−9,62 %	12,5 %	40 %
Debt-to-Equity Ratio	0	0	0,02	0,09
Operating Profit Margin	100 %	-	100 %	81,48 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,98	0,93
Gross Profit Margin	100 %	-	100 %	100 %