company

BADSTUGGU AS

7030 TRONDHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

4,83 %

Current Ratio

325,87

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 585 000	15 531 000	7 919 000	2 825 000
Total Assets	281 805 000	250 833 000	234 929 000	248 638 000
Total Equity	281 301 000	250 014 000	234 484 000	247 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	160 000	126 000	108 000	88 000
Operating Profit	−160 000	−126 000	−108 000	−88 000
Financial Income	27 961 000	17 593 000	9 493 000	3 784 000
Financial Costs	13 718 000	1 047 000	1 176 000	70 000
Financial Balance	14 243 000	16 546 000	8 317 000	3 714 000
Earnings Before Tax	14 083 000	16 419 000	8 209 000	3 626 000
Tax	498 000	889 000	289 000	801 000
Net Income	13 585 000	15 531 000	7 919 000	2 825 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 568 000	83 230 000	65 779 000	60 519 000
Total Current Assets	164 237 000	167 603 000	169 150 000	188 119 000
Total Assets	281 805 000	250 833 000	234 929 000	248 638 000
Total Retained Equity	237 697 000	206 569 000	191 038 000	196 278 000
Total Equity	281 301 000	250 014 000	234 484 000	247 296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	504 000	818 000	445 000	1 342 000
Total Equity and Debt	281 805 000	250 833 000	234 929 000	248 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	126 000	108 000	88 000
Operating Profit	−160 000	−126 000	−108 000	−88 000
Financial Income	27 961 000	17 593 000	9 493 000	3 784 000
Financial Costs	13 718 000	1 047 000	1 176 000	70 000
Financial Balance	14 243 000	16 546 000	8 317 000	3 714 000
Dividends	0	0	0	540 000
Net Income	13 585 000	15 531 000	7 919 000	2 825 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	117 568 000	83 230 000	65 779 000	60 519 000
Total Fixed Assets	117 568 000	83 230 000	65 779 000	60 519 000
Stock	0	0	0	0
Total Investments	84 767 000	118 380 000	108 089 000	1 979 000
Cash, Bank	76 832 000	49 223 000	61 062 000	186 139 000
Total Current Assets	164 237 000	167 603 000	169 150 000	188 119 000
Total Assets	281 805 000	250 833 000	234 929 000	248 638 000
Total Equity	281 301 000	250 014 000	234 484 000	247 296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	31 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	540 000
Other Current Debt	2 000	0	125 000	0
Total Current Debt	504 000	818 000	445 000	1 342 000
Total Equity and Debt	281 805 000	250 833 000	234 929 000	248 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	6,21 %	3,38 %	1,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	325,87	204,89	380,11	140,18
Quick Ratio	325,87	204,89	380,11	140,18
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English