company

GEIR TRYGSTAD AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−289,66 %

Current Ratio

0,74

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	430 000	459 000	110 000
Net Income	−84 000	49 000	9 000	45 000
Total Assets	185 000	241 000	246 000	96 000
Total Equity	29 000	112 000	63 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	430 000	459 000	110 000
Expenditure	136 000	360 000	435 000	53 000
Operating Profit	−77 000	71 000	24 000	57 000
Financial Income	0	0	0	0
Financial Costs	7 000	8 000	13 000	0
Financial Balance	−7 000	−8 000	−13 000	0
Earnings Before Tax	−84 000	63 000	11 000	57 000
Tax	0	14 000	2 000	13 000
Net Income	−84 000	49 000	9 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	148 000	188 000	0
Total Current Assets	67 000	93 000	58 000	96 000
Total Assets	185 000	241 000	246 000	96 000
Total Retained Equity	−1 000	82 000	33 000	45 000
Total Equity	29 000	112 000	63 000	75 000
Total Long-Term Debt	65 000	97 000	151 000	0
Total Current Debt	90 000	31 000	32 000	21 000
Total Equity and Debt	185 000	241 000	246 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	430 000	459 000	108 000
Other Income	0	0	0	2 000
Revenue	60 000	430 000	459 000	110 000
Cost of Goods Sold	72 000	194 000	203 000	0
Salary Costs	2 000	14 000	13 000	0
Depreciation	30 000	40 000	53 000	0
Impairment	0	0	0	0
Expenditure	136 000	360 000	435 000	53 000
Operating Profit	−77 000	71 000	24 000	57 000
Financial Income	0	0	0	0
Financial Costs	7 000	8 000	13 000	0
Financial Balance	−7 000	−8 000	−13 000	0
Dividends	0	0	20 000	0
Net Income	−84 000	49 000	9 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	118 000	148 000	188 000	0
Total Tangible Assets	118 000	148 000	188 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	118 000	148 000	188 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	26 000	10 000	74 000
Total Current Assets	67 000	93 000	58 000	96 000
Total Assets	185 000	241 000	246 000	96 000
Total Equity	29 000	112 000	63 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	97 000	151 000	0
Creditors	0	10 000	0	0
Unpaid Taxes	0	7 000	10 000	8 000
Dividends	0	0	20 000	0
Other Current Debt	90 000	0	0	1 000
Total Current Debt	90 000	31 000	32 000	21 000
Total Equity and Debt	185 000	241 000	246 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−289,66 %	43,75 %	14,29 %	60 %
Debt-to-Equity Ratio	2,24	0,87	2,4	0
Operating Profit Margin	−128,33 %	16,51 %	5,23 %	51,82 %
Current Ratio	0,74	3	1,81	4,57
Quick Ratio	0,74	3	1,81	4,57
Equity Ratio	0,16	0,46	0,26	0,78
Gross Profit Margin	−20 %	54,88 %	55,77 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English