VANESSA EIENDOM AS

3188 HORTEN

Finances

Return on Equity

−10,92 %

Current Ratio

0,01

Debt-to-Equity Ratio

3,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−141 000	−94 000	−2 000	0
Total Assets	6 057 000	6 024 000	27 000	30 000
Total Equity	1 291 000	1 433 000	27 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	2 000	10 000	2 000
Operating Profit	−2 000	−10 000	−2 000
Financial Income	0	0	0
Financial Costs	179 000	84 000	0
Financial Balance	−179 000	−84 000	0
Earnings Before Tax	−181 000	−94 000	−2 000
Tax	−40 000	0	0
Net Income	−141 000	−94 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 053 000	6 013 000	0	0
Total Current Assets	3 000	11 000	27 000	30 000
Total Assets	6 057 000	6 024 000	27 000	30 000
Total Retained Equity	−239 000	−97 000	−3 000	0
Total Equity	1 291 000	1 433 000	27 000	30 000
Total Long-Term Debt	4 465 000	4 291 000	0	0
Total Current Debt	300 000	300 000	0	0
Total Equity and Debt	6 057 000	6 024 000	27 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	10 000	0
Impairment	0	0	0
Expenditure	2 000	10 000	2 000
Operating Profit	−2 000	−10 000	−2 000
Financial Income	0	0	0
Financial Costs	179 000	84 000	0
Financial Balance	−179 000	−84 000	0
Dividends	0	0	0
Net Income	−141 000	−94 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 013 000	6 013 000	0	0
Total Fixed Assets	6 053 000	6 013 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	11 000	27 000	30 000
Total Current Assets	3 000	11 000	27 000	30 000
Total Assets	6 057 000	6 024 000	27 000	30 000
Total Equity	1 291 000	1 433 000	27 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 465 000	4 291 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	300 000	300 000	0	0
Total Current Debt	300 000	300 000	0	0
Total Equity and Debt	6 057 000	6 024 000	27 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,92 %	−6,56 %	−7,41 %	0 %
Debt-to-Equity Ratio	3,46	2,99	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,04	-	-
Quick Ratio	0,01	0,04	-	-
Equity Ratio	0,21	0,24	1	1
Gross Profit Margin	-	-	-	-