HARVELAND EIENDOM AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

11,44 %

Current Ratio

0,06

Debt-to-Equity Ratio

6,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 252 000	3 197 000	3 329 000	1 520 000
Net Income	355 000	425 000	388 000	44 000
Total Assets	27 267 000	28 568 000	28 612 000	28 339 000
Total Equity	3 104 000	3 216 000	3 267 000	3 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 252 000	3 197 000	3 329 000	1 520 000
Expenditure	1 950 000	1 949 000	2 030 000	925 000
Operating Profit	1 302 000	1 248 000	1 299 000	595 000
Financial Income	0	0	0	0
Financial Costs	846 000	703 000	802 000	539 000
Financial Balance	−846 000	−703 000	−802 000	−539 000
Earnings Before Tax	456 000	545 000	497 000	56 000
Tax	100 000	120 000	109 000	12 000
Net Income	355 000	425 000	388 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 011 000	26 998 000	27 514 000	27 668 000
Total Current Assets	256 000	1 570 000	1 098 000	671 000
Total Assets	27 267 000	28 568 000	28 612 000	28 339 000
Total Retained Equity	104 000	216 000	267 000	44 000
Total Equity	3 104 000	3 216 000	3 267 000	3 044 000
Total Long-Term Debt	20 183 000	21 364 000	22 528 000	19 961 000
Total Current Debt	3 981 000	3 988 000	2 817 000	5 334 000
Total Equity and Debt	27 267 000	28 568 000	28 612 000	28 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 252 000	3 197 000	3 329 000	1 520 000
Revenue	3 252 000	3 197 000	3 329 000	1 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	964 000	902 000	865 000	461 000
Impairment	0	0	0	0
Expenditure	1 950 000	1 949 000	2 030 000	925 000
Operating Profit	1 302 000	1 248 000	1 299 000	595 000
Financial Income	0	0	0	0
Financial Costs	846 000	703 000	802 000	539 000
Financial Balance	−846 000	−703 000	−802 000	−539 000
Dividends	0	0	0	0
Net Income	355 000	425 000	388 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 011 000	26 998 000	27 514 000	27 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 011 000	26 998 000	27 514 000	27 668 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 011 000	26 998 000	27 514 000	27 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	12 000	124 000	2 000
Total Current Assets	256 000	1 570 000	1 098 000	671 000
Total Assets	27 267 000	28 568 000	28 612 000	28 339 000
Total Equity	3 104 000	3 216 000	3 267 000	3 044 000
Short-Term Group Debt	3 775 000	3 439 000	2 275 000	2 792 000
Total Long-Term Debt	20 183 000	21 364 000	22 528 000	19 961 000
Creditors	111 000	454 000	510 000	2 501 000
Unpaid Taxes	59 000	73 000	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	22 000	32 000	41 000
Total Current Debt	3 981 000	3 988 000	2 817 000	5 334 000
Total Equity and Debt	27 267 000	28 568 000	28 612 000	28 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,44 %	13,22 %	11,88 %	1,45 %
Debt-to-Equity Ratio	6,5	6,64	6,9	6,56
Operating Profit Margin	40,04 %	39,04 %	39,02 %	39,14 %
Current Ratio	0,06	0,39	0,39	0,13
Quick Ratio	0,06	0,39	0,39	0,13
Equity Ratio	0,11	0,11	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %