company

HAMMERFEST FODRO AS

9603 HAMMERFEST

Finances

Share Ownership

Return on Equity

−106,62 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	652 000	539 000	540 000	574 000
Net Income	−161 000	62 000	96 000	−35 000
Total Assets	316 000	423 000	378 000	326 000
Total Equity	151 000	312 000	250 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	652 000	539 000	540 000	574 000
Expenditure	799 000	471 000	432 000	608 000
Operating Profit	−147 000	68 000	108 000	−35 000
Financial Income	0	0	0	0
Financial Costs	4 000	6 000	5 000	0
Financial Balance	−4 000	−6 000	−5 000	0
Earnings Before Tax	−150 000	62 000	102 000	−35 000
Tax	11 000	0	7 000	0
Net Income	−161 000	62 000	96 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	118 000	129 000	151 000
Total Current Assets	213 000	305 000	249 000	175 000
Total Assets	316 000	423 000	378 000	326 000
Total Retained Equity	56 000	218 000	156 000	60 000
Total Equity	151 000	312 000	250 000	155 000
Total Long-Term Debt	44 000	67 000	89 000	110 000
Total Current Debt	122 000	44 000	39 000	61 000
Total Equity and Debt	316 000	423 000	378 000	326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	652 000	539 000	540 000	574 000
Other Income	0	0	0	0
Revenue	652 000	539 000	540 000	574 000
Cost of Goods Sold	45 000	0	0	0
Salary Costs	537 000	195 000	207 000	478 000
Depreciation	37 000	50 000	41 000	12 000
Impairment	0	0	0	0
Expenditure	799 000	471 000	432 000	608 000
Operating Profit	−147 000	68 000	108 000	−35 000
Financial Income	0	0	0	0
Financial Costs	4 000	6 000	5 000	0
Financial Balance	−4 000	−6 000	−5 000	0
Dividends	0	0	0	0
Net Income	−161 000	62 000	96 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	99 000	129 000	135 000
Total Tangible Assets	84 000	99 000	129 000	135 000
Total Fiancial Fixed Assets	19 000	19 000	0	16 000
Total Fixed Assets	103 000	118 000	129 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	273 000	231 000	157 000
Total Current Assets	213 000	305 000	249 000	175 000
Total Assets	316 000	423 000	378 000	326 000
Total Equity	151 000	312 000	250 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 000	67 000	89 000	110 000
Creditors	0	7 000	1 000	0
Unpaid Taxes	38 000	9 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	84 000	22 000	25 000	54 000
Total Current Debt	122 000	44 000	39 000	61 000
Total Equity and Debt	316 000	423 000	378 000	326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,62 %	19,87 %	38,4 %	−22,58 %
Debt-to-Equity Ratio	0,29	0,21	0,36	0,71
Operating Profit Margin	−22,55 %	12,62 %	20 %	−6,1 %
Current Ratio	1,75	6,93	6,38	2,87
Quick Ratio	1,75	6,93	6,38	2,87
Equity Ratio	0,48	0,74	0,66	0,48
Gross Profit Margin	93,1 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English