TROMMEDALSJORDET TOMT 9 AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

213,98 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−199 000	−91 000	−13 000	−15 000
Total Assets	4 615 000	3 753 000	3 550 000	1 361 000
Total Equity	−93 000	107 000	107 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	14 000	17 000	21 000
Operating Profit	−12 000	−14 000	−17 000	−21 000
Financial Income	0	0	0	0
Financial Costs	187 000	103 000	0	0
Financial Balance	−187 000	−103 000	0	0
Earnings Before Tax	−199 000	−116 000	−17 000	−21 000
Tax	0	−26 000	−4 000	−6 000
Net Income	−199 000	−91 000	−13 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 364 000	3 490 000	3 423 000	1 262 000
Total Current Assets	251 000	263 000	127 000	100 000
Total Assets	4 615 000	3 753 000	3 550 000	1 361 000
Total Retained Equity	−318 000	−119 000	−28 000	−15 000
Total Equity	−93 000	107 000	107 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 708 000	3 646 000	3 444 000	1 276 000
Total Equity and Debt	4 615 000	3 753 000	3 550 000	1 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	14 000	17 000	21 000
Operating Profit	−12 000	−14 000	−17 000	−21 000
Financial Income	0	0	0	0
Financial Costs	187 000	103 000	0	0
Financial Balance	−187 000	−103 000	0	0
Dividends	0	0	0	0
Net Income	−199 000	−91 000	−13 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	4 355 000	3 480 000	3 414 000	1 247 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 355 000	3 480 000	3 414 000	1 247 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	4 364 000	3 490 000	3 423 000	1 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	103 000	83 000	100 000
Total Current Assets	251 000	263 000	127 000	100 000
Total Assets	4 615 000	3 753 000	3 550 000	1 361 000
Total Equity	−93 000	107 000	107 000	85 000
Short-Term Group Debt	4 825 000	3 646 000	3 444 000	709 000
Total Long-Term Debt	0	0	0	0
Creditors	−117 000	0	0	567 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 708 000	3 646 000	3 444 000	1 276 000
Total Equity and Debt	4 615 000	3 753 000	3 550 000	1 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	213,98 %	−85,05 %	−12,15 %	−17,65 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,07	0,04	0,08
Quick Ratio	0,05	0,07	0,04	0,08
Equity Ratio	−0,02	0,03	0,03	0,06
Gross Profit Margin	-	-	-	-