LEGETJENESTEN AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

314,88 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 828 000	3 261 000	1 434 000	831 000
Net Income	1 143 000	−138 000	285 000	343 000
Total Assets	806 000	1 798 000	1 050 000	540 000
Total Equity	363 000	520 000	658 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 828 000	3 261 000	1 434 000	831 000
Expenditure	1 363 000	3 437 000	1 067 000	393 000
Operating Profit	1 466 000	−177 000	367 000	438 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	1 465 000	−177 000	366 000	438 000
Tax	323 000	−39 000	81 000	95 000
Net Income	1 143 000	−138 000	285 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	355 000	501 000	0	0
Total Current Assets	450 000	1 297 000	1 050 000	540 000
Total Assets	806 000	1 798 000	1 050 000	540 000
Total Retained Equity	333 000	490 000	628 000	343 000
Total Equity	363 000	520 000	658 000	373 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	439 000	1 277 000	392 000	166 000
Total Equity and Debt	806 000	1 798 000	1 050 000	540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 828 000	3 261 000	1 434 000	831 000
Other Income	0	0	0	0
Revenue	2 828 000	3 261 000	1 434 000	831 000
Cost of Goods Sold	0	1 000	0	8 000
Salary Costs	690 000	2 925 000	728 000	111 000
Depreciation	107 000	71 000	0	0
Impairment	0	0	0	0
Expenditure	1 363 000	3 437 000	1 067 000	393 000
Operating Profit	1 466 000	−177 000	367 000	438 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	1 300 000	0	0	0
Net Income	1 143 000	−138 000	285 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	39 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	355 000	462 000	0	0
Total Tangible Assets	355 000	462 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	355 000	501 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	1 296 000	1 049 000	474 000
Total Current Assets	450 000	1 297 000	1 050 000	540 000
Total Assets	806 000	1 798 000	1 050 000	540 000
Total Equity	363 000	520 000	658 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	2 000	3 000	1 000	0
Unpaid Taxes	58 000	1 146 000	237 000	16 000
Dividends	1 300 000	0	0	0
Other Current Debt	99 000	128 000	73 000	56 000
Total Current Debt	439 000	1 277 000	392 000	166 000
Total Equity and Debt	806 000	1 798 000	1 050 000	540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	314,88 %	−26,54 %	43,31 %	91,96 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	51,84 %	−5,43 %	25,59 %	52,71 %
Current Ratio	1,03	1,02	2,68	3,25
Quick Ratio	1,03	1,02	2,68	3,25
Equity Ratio	0,45	0,29	0,63	0,69
Gross Profit Margin	100 %	99,97 %	100 %	99,04 %