ADVOKATFIRMAET TROSTEN AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

86,81 %

Current Ratio

3,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	474 000	99 000	13 000	20 000
Net Income	316 000	36 000	−16 000	−2 000
Total Assets	512 000	110 000	45 000	29 000
Total Equity	364 000	48 000	12 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	474 000	99 000	13 000	20 000
Expenditure	68 000	58 000	30 000	21 000
Operating Profit	405 000	41 000	−16 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	405 000	41 000	−16 000	−2 000
Tax	89 000	5 000	0	0
Net Income	316 000	36 000	−16 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	512 000	110 000	45 000	29 000
Total Assets	512 000	110 000	45 000	29 000
Total Retained Equity	334 000	18 000	−18 000	−2 000
Total Equity	364 000	48 000	12 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	148 000	62 000	32 000	0
Total Equity and Debt	512 000	110 000	45 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	474 000	99 000	13 000	20 000
Other Income	0	0	0	0
Revenue	474 000	99 000	13 000	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	58 000	30 000	21 000
Operating Profit	405 000	41 000	−16 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	316 000	36 000	−16 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	93 000	35 000	2 000
Total Current Assets	512 000	110 000	45 000	29 000
Total Assets	512 000	110 000	45 000	29 000
Total Equity	364 000	48 000	12 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	12 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	47 000	27 000	0
Total Current Debt	148 000	62 000	32 000	0
Total Equity and Debt	512 000	110 000	45 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,81 %	75 %	−133,33 %	−6,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,44 %	41,41 %	−123,08 %	−10 %
Current Ratio	3,46	1,77	1,41	-
Quick Ratio	3,46	1,77	1,41	-
Equity Ratio	0,71	0,44	0,27	1
Gross Profit Margin	100 %	100 %	100 %	100 %