BOLIG-OPPUSSING AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

17,32 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 325 000	2 709 000	3 078 000	441 000
Net Income	40 000	71 000	37 000	−18 000
Total Assets	487 000	543 000	257 000	45 000
Total Equity	231 000	121 000	49 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 325 000	2 709 000	3 078 000	441 000
Expenditure	4 268 000	2 617 000	3 034 000	459 000
Operating Profit	57 000	91 000	44 000	−18 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	1 000	0
Financial Balance	−4 000	0	−1 000	0
Earnings Before Tax	53 000	91 000	43 000	−18 000
Tax	13 000	20 000	6 000	0
Net Income	40 000	71 000	37 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	209 000	195 000	0	0
Total Current Assets	277 000	348 000	257 000	45 000
Total Assets	487 000	543 000	257 000	45 000
Total Retained Equity	131 000	91 000	19 000	−18 000
Total Equity	231 000	121 000	49 000	12 000
Total Long-Term Debt	51 000	83 000	0	0
Total Current Debt	205 000	339 000	208 000	33 000
Total Equity and Debt	487 000	543 000	257 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 325 000	2 709 000	3 078 000	441 000
Other Income	0	0	0	0
Revenue	4 325 000	2 709 000	3 078 000	441 000
Cost of Goods Sold	3 532 000	2 133 000	2 342 000	385 000
Salary Costs	407 000	326 000	468 000	0
Depreciation	44 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 268 000	2 617 000	3 034 000	459 000
Operating Profit	57 000	91 000	44 000	−18 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	1 000	0
Financial Balance	−4 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	40 000	71 000	37 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	209 000	195 000	0	0
Total Tangible Assets	209 000	195 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	209 000	195 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	298 000	167 000	43 000
Total Current Assets	277 000	348 000	257 000	45 000
Total Assets	487 000	543 000	257 000	45 000
Total Equity	231 000	121 000	49 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	83 000	0	0
Creditors	14 000	61 000	73 000	16 000
Unpaid Taxes	52 000	112 000	34 000	0
Dividends	0	0	0	0
Other Current Debt	126 000	155 000	96 000	18 000
Total Current Debt	205 000	339 000	208 000	33 000
Total Equity and Debt	487 000	543 000	257 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,32 %	58,68 %	75,51 %	−150 %
Debt-to-Equity Ratio	0,22	0,69	0	0
Operating Profit Margin	1,32 %	3,36 %	1,43 %	−4,08 %
Current Ratio	1,35	1,03	1,24	1,36
Quick Ratio	1,35	1,03	1,24	1,36
Equity Ratio	0,47	0,22	0,19	0,27
Gross Profit Margin	18,34 %	21,26 %	23,91 %	12,7 %