company

X FORCE AS

0655 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

92,86 %

Current Ratio

0,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	36 000	0	50 000
Net Income	2 797 000	224 000	−60 000	20 000
Total Assets	4 814 000	2 011 000	531 000	594 000
Total Equity	3 012 000	215 000	−9 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	36 000	0	50 000
Expenditure	17 000	17 000	60 000	26 000
Operating Profit	−17 000	19 000	−60 000	24 000
Financial Income	2 886 000	199 000	0	0
Financial Costs	61 000	0	0	0
Financial Balance	2 825 000	199 000	0	0
Earnings Before Tax	2 809 000	219 000	−60 000	24 000
Tax	12 000	−5 000	0	3 000
Net Income	2 797 000	224 000	−60 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 323 000	532 000	530 000	530 000
Total Current Assets	1 491 000	1 479 000	1 000	64 000
Total Assets	4 814 000	2 011 000	531 000	594 000
Total Retained Equity	2 972 000	175 000	−49 000	11 000
Total Equity	3 012 000	215 000	−9 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 802 000	1 796 000	540 000	543 000
Total Equity and Debt	4 814 000	2 011 000	531 000	594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	36 000	0	50 000
Other Income	0	0	0	0
Revenue	0	36 000	0	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	60 000	26 000
Operating Profit	−17 000	19 000	−60 000	24 000
Financial Income	2 886 000	199 000	0	0
Financial Costs	61 000	0	0	0
Financial Balance	2 825 000	199 000	0	0
Dividends	0	0	0	0
Net Income	2 797 000	224 000	−60 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 323 000	523 000	530 000	530 000
Total Fixed Assets	3 323 000	532 000	530 000	530 000
Stock	0	0	0	0
Total Investments	0	1 236 000	0	0
Cash, Bank	991 000	243 000	1 000	64 000
Total Current Assets	1 491 000	1 479 000	1 000	64 000
Total Assets	4 814 000	2 011 000	531 000	594 000
Total Equity	3 012 000	215 000	−9 000	51 000
Short-Term Group Debt	1 263 000	1 256 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	533 000	540 000	540 000	540 000
Total Current Debt	1 802 000	1 796 000	540 000	543 000
Total Equity and Debt	4 814 000	2 011 000	531 000	594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,86 %	104,19 %	666,67 %	39,22 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	52,78 %	-	48 %
Current Ratio	0,83	0,82	0	0,12
Quick Ratio	0,83	0,82	0	0,12
Equity Ratio	0,63	0,11	−0,02	0,09
Gross Profit Margin	-	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English